Market Closed -
NSE India S.E.
07:43:53 2024-05-31 EDT
|
5-day change
|
1st Jan Change
|
31.85
INR
|
-0.47%
|
|
-6.19%
|
+10.98%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,919
|
1,349
|
867.6
|
1,124
|
1,614
|
2,396
|
Enterprise Value (EV)
1 |
10,871
|
10,173
|
9,356
|
10,267
|
10,824
|
10,863
|
P/E ratio
|
-1.08
x
|
-0.63
x
|
-0.42
x
|
-0.97
x
|
-1.07
x
|
0.57
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.36
x
|
0.27
x
|
0.11
x
|
0.18
x
|
0.2
x
|
0.23
x
|
EV / Revenue
|
2.06
x
|
2.01
x
|
1.17
x
|
1.62
x
|
1.37
x
|
1.03
x
|
EV / EBITDA
|
-29.6
x
|
-20.1
x
|
-13
x
|
110
x
|
20.7
x
|
11.4
x
|
EV / FCF
|
-5.3
x
|
162
x
|
-8.1
x
|
-5.53
x
|
16.1
x
|
-6
x
|
FCF Yield
|
-18.9%
|
0.62%
|
-12.3%
|
-18.1%
|
6.21%
|
-16.7%
|
Price to Book
|
0.74
x
|
2.99
x
|
-0.54
x
|
-0.4
x
|
-0.38
x
|
-22.2
x
|
Nbr of stocks (in thousands)
|
118,849
|
118,849
|
118,849
|
118,849
|
118,849
|
118,849
|
Reference price
2 |
16.15
|
11.35
|
7.300
|
9.460
|
13.58
|
20.16
|
Announcement Date
|
10/4/18
|
8/30/19
|
8/31/20
|
9/6/21
|
7/30/22
|
7/28/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
5,288
|
5,051
|
8,030
|
6,334
|
7,880
|
10,538
|
EBITDA
1 |
-367.7
|
-507.2
|
-718.5
|
93.34
|
522.6
|
954.7
|
EBIT
1 |
-895.9
|
-1,023
|
-1,205
|
-289.6
|
-21.81
|
585.1
|
Operating Margin
|
-16.94%
|
-20.26%
|
-15.01%
|
-4.57%
|
-0.28%
|
5.55%
|
Earnings before Tax (EBT)
1 |
-2,522
|
-2,668
|
-2,083
|
-1,035
|
-1,501
|
3,705
|
Net income
1 |
-1,771
|
-2,140
|
-2,059
|
-1,163
|
-1,502
|
4,178
|
Net margin
|
-33.49%
|
-42.37%
|
-25.64%
|
-18.36%
|
-19.06%
|
39.65%
|
EPS
2 |
-14.90
|
-18.01
|
-17.33
|
-9.783
|
-12.63
|
35.16
|
Free Cash Flow
1 |
-2,050
|
62.63
|
-1,155
|
-1,857
|
672.3
|
-1,810
|
FCF margin
|
-38.77%
|
1.24%
|
-14.39%
|
-29.32%
|
8.53%
|
-17.18%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
128.65%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/4/18
|
8/30/19
|
8/31/20
|
9/6/21
|
7/30/22
|
7/28/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
8,951
|
8,824
|
8,488
|
9,142
|
9,210
|
8,467
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-24.34
x
|
-17.4
x
|
-11.81
x
|
97.95
x
|
17.62
x
|
8.869
x
|
Free Cash Flow
1 |
-2,050
|
62.6
|
-1,155
|
-1,857
|
672
|
-1,810
|
ROE (net income / shareholders' equity)
|
-66.4%
|
-141%
|
357%
|
53%
|
42.5%
|
-170%
|
ROA (Net income/ Total Assets)
|
-3.03%
|
-3.41%
|
-4.05%
|
-0.99%
|
-0.08%
|
2.1%
|
Assets
1 |
58,430
|
62,750
|
50,897
|
117,085
|
1,996,874
|
198,857
|
Book Value Per Share
2 |
21.70
|
3.800
|
-13.50
|
-23.40
|
-36.00
|
-0.9100
|
Cash Flow per Share
2 |
1.260
|
1.010
|
0.7500
|
0.2900
|
1.400
|
0.4400
|
Capex
1 |
72.3
|
30
|
12.7
|
23
|
60.8
|
188
|
Capex / Sales
|
1.37%
|
0.59%
|
0.16%
|
0.36%
|
0.77%
|
1.79%
|
Announcement Date
|
10/4/18
|
8/30/19
|
8/31/20
|
9/6/21
|
7/30/22
|
7/28/23
|
|
1st Jan change
|
Capi.
|
---|
| -0.41% | 1.84B | | -7.40% | 1.79B | | +8.67% | 1.06B | | -14.95% | 1.02B | | -11.35% | 1.02B | | -7.85% | 914M | | -4.79% | 861M | | -3.32% | 780M | | -2.23% | 778M |
Sugar & Artificial Sweeteners
|