Stock 9640 SAISON TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Saison Technology Co., Ltd.

Equities

9640

JP3422150007

IT Services & Consulting

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-01 EDT 		5-day change 1st Jan Change
1,867 JPY -0.43% Intraday chart for Saison Technology Co., Ltd. -1.11% -1.99%
2023 Saison Information Systems Co., Ltd. Provides Earnings Guidance for the Fiscal Year Ending March 2024 CI
2023 Saison Information Systems Co., Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 29,143 23,522 26,778 34,667 30,844 29,645
Enterprise Value (EV) 1 21,919 14,577 17,315 22,794 17,911 16,459
P/E ratio 6.75 x 11.6 x 24.4 x 14.1 x 15 x 20.6 x
Yield 1.95% 3.1% 5.14% 3.97% 4.73% 4.92%
Capitalization / Revenue 0.96 x 0.99 x 1.14 x 1.54 x 1.33 x 1.24 x
EV / Revenue 0.72 x 0.62 x 0.73 x 1.01 x 0.77 x 0.69 x
EV / EBITDA 3.35 x 3.38 x 3.27 x 4.96 x 4.3 x 5.48 x
EV / FCF 4.2 x 4.53 x 10.8 x 6.58 x 10.6 x 13.2 x
FCF Yield 23.8% 22.1% 9.29% 15.2% 9.42% 7.58%
Price to Book 2.53 x 1.8 x 2.09 x 2.47 x 2.09 x 2.01 x
Nbr of stocks (in thousands) 16,200 16,200 16,199 16,199 16,199 16,199
Reference price 2 1,799 1,452 1,653 2,140 1,904 1,830
Announcement Date 18-06-21 19-06-19 20-06-17 21-06-23 22-06-21 23-06-20
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 30,393 23,641 23,560 22,499 23,218 23,952
EBITDA 1 6,548 4,308 5,293 4,594 4,170 3,006
EBIT 1 4,362 2,333 3,449 2,989 2,916 2,183
Operating Margin 14.35% 9.87% 14.64% 13.29% 12.56% 9.11%
Earnings before Tax (EBT) 1 5,716 2,331 1,432 2,983 2,920 1,895
Net income 1 4,315 2,034 1,099 2,460 2,051 1,440
Net margin 14.2% 8.6% 4.66% 10.93% 8.83% 6.01%
EPS 2 266.4 125.6 67.84 151.9 126.6 88.89
Free Cash Flow 1 5,224 3,215 1,609 3,466 1,686 1,248
FCF margin 17.19% 13.6% 6.83% 15.4% 7.26% 5.21%
FCF Conversion (EBITDA) 79.78% 74.62% 30.4% 75.44% 40.44% 41.53%
FCF Conversion (Net income) 121.07% 158.05% 146.41% 140.87% 82.23% 86.69%
Dividend per Share 2 35.00 45.00 85.00 85.00 90.00 90.00
Announcement Date 18-06-21 19-06-19 20-06-17 21-06-23 22-06-21 23-06-20
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Marzo 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 11,455 11,169 11,231 5,839 5,790 11,728 5,954 5,915 11,998 5,908
EBITDA - - - - - - - - - -
EBIT 1 1,553 1,667 1,226 765 492 1,130 565 629 98 533
Operating Margin 13.56% 14.93% 10.92% 13.1% 8.5% 9.64% 9.49% 10.63% 0.82% 9.02%
Earnings before Tax (EBT) 1 1,576 1,674 1,233 765 494 835 557 560 32 546
Net income 1 1,375 1,351 958 570 404 654 432 367 -14 345
Net margin 12% 12.1% 8.53% 9.76% 6.98% 5.58% 7.26% 6.2% -0.12% 5.84%
EPS 2 84.92 83.42 59.14 35.22 24.98 40.42 26.63 22.67 -0.8800 21.33
Dividend per Share 40.00 40.00 45.00 - - 45.00 - - 45.00 -
Announcement Date 19-10-30 20-10-29 21-10-28 22-01-27 22-07-28 22-10-31 23-01-27 23-07-28 23-10-31 24-01-31
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 7,224 8,945 9,463 11,873 12,933 13,186
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 5,224 3,215 1,609 3,466 1,687 1,248
ROE (net income / shareholders' equity) 45.5% 16.5% 8.48% 18.3% 14.3% 9.77%
ROA (Net income/ Total Assets) 12.6% 7.01% 10.7% 9.33% 8.82% 6.48%
Assets 1 34,210 29,005 10,252 26,368 23,241 22,234
Book Value Per Share 2 712.0 808.0 792.0 867.0 910.0 910.0
Cash Flow per Share 2 451.0 516.0 559.0 706.0 766.0 784.0
Capex 1 1,138 449 1,741 332 886 586
Capex / Sales 3.74% 1.9% 7.39% 1.48% 3.82% 2.45%
Announcement Date 18-06-21 19-06-19 20-06-17 21-06-23 22-06-21 23-06-20
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
SAISON TECHNOLOGY CO., LTD. Stock Saison Technology Co., Ltd.
-1.99% 193M
ACCENTURE PLC Stock Accenture plc
-14.75% 189B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+0.72% 166B
IBM Stock IBM
+1.08% 152B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+8.28% 99.37B
RELX PLC Stock RELX PLC
+6.11% 77.36B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+15.02% 70.76B
INFOSYS LIMITED Stock Infosys Limited
-7.93% 70.46B
SNOWFLAKE INC. Stock Snowflake Inc.
-21.50% 51.83B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-6.79% 44.34B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 9640 Stock
  4. Financials Saison Technology Co., Ltd.