Stock SAR SAFARI INVESTMENTS RSA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Safari Investments RSA Limited

Equities

SAR

ZAE000188280

Commercial REITs

End-of-day quote Johannesburg S.E.
Other stock markets
 18:00:00 2024-05-08 EDT 		5-day change 1st Jan Change
5.99 ZAR 0.00% Intraday chart for Safari Investments RSA Limited +14.75% +3.28%
2023 Safari Investments Rsa Limited Declares an Interim Gross Dividend for the Six Months Ended 30 September 2023, Payable on 11 December 2023 CI
2023 Safari Investments RSA Limited Reports Earnings Results for the Half Year Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,101 1,456 1,026 979.7 1,418 1,444
Enterprise Value (EV) 1 2,433 2,233 2,138 2,340 2,733 2,750
P/E ratio 13.5 x 11.7 x 7.9 x 3.66 x 5.59 x 4.47 x
Yield 10.1% 10.7% 13.9% 11.1% 10.4% 11.6%
Capitalization / Revenue 8.45 x 4.86 x 2.8 x 2.86 x 3.41 x 3.16 x
EV / Revenue 9.79 x 7.46 x 5.83 x 6.83 x 6.57 x 6.02 x
EV / EBITDA - 12,393,162 x 9,537,606 x 10,920,720 x 12,959,918 x 10,996,173 x
EV / FCF 17.2 x 6.13 x 28.6 x -16.5 x -57.5 x 21.7 x
FCF Yield 5.8% 16.3% 3.5% -6.04% -1.74% 4.62%
Price to Book 0.82 x 0.65 x 0.52 x 0.46 x 0.62 x 0.59 x
Nbr of stocks (in thousands) 311,186 311,136 310,826 257,826 257,826 257,826
Reference price 2 6.750 4.680 3.300 3.800 5.500 5.600
Announcement Date 18-06-27 19-06-24 20-07-13 21-06-30 22-06-29 23-06-29
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 248.6 299.4 366.8 342.7 416.1 456.9
EBITDA - 180.2 224.2 214.3 210.9 250.1
EBIT 1 177.5 180.2 224 214.1 210.6 249.8
Operating Margin 71.37% 60.18% 61.08% 62.46% 50.61% 54.68%
Earnings before Tax (EBT) 1 109.9 115.7 110 262.2 263 339.1
Net income 1 131.3 124 107.7 267.6 253.7 322.9
Net margin 52.82% 41.41% 29.35% 78.08% 60.98% 70.67%
EPS 2 0.5000 0.3985 0.4176 1.038 0.9837 1.252
Free Cash Flow 1 141.2 364.2 74.8 -141.4 -47.55 127
FCF margin 56.78% 121.64% 20.39% -41.27% -11.43% 27.79%
FCF Conversion (EBITDA) - 202.13% 33.36% - - 50.77%
FCF Conversion (Net income) 107.5% 293.77% 69.48% - - 39.32%
Dividend per Share 2 0.6800 0.5000 0.4600 0.4200 0.5700 0.6500
Announcement Date 18-06-27 19-06-24 20-07-13 21-06-30 22-06-29 23-06-29
1ZAR in Million2ZAR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 333 777 1,113 1,361 1,315 1,307
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - 4.312 x 4.963 x 6.349 x 6.235 x 5.224 x
Free Cash Flow 1 141 364 74.8 -141 -47.6 127
ROE (net income / shareholders' equity) 6.21% 5.15% 5.09% 13% 11.5% 13.7%
ROA (Net income/ Total Assets) 3.97% 3.6% 4.18% 3.86% 3.66% 4.19%
Assets 1 3,310 3,446 2,573 6,927 6,942 7,707
Book Value Per Share 2 8.240 7.230 6.380 8.340 8.820 9.430
Cash Flow per Share 2 0.0100 0.0200 0.0200 0.0200 0.0300 0.0400
Capex - 0.02 1.06 0.26 0.12 0.15
Capex / Sales - 0.01% 0.29% 0.08% 0.03% 0.03%
Announcement Date 18-06-27 19-06-24 20-07-13 21-06-30 22-06-29 23-06-29
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Commercial REITs

1st Jan change Capi.
SAFARI INVESTMENTS RSA LIMITED Stock Safari Investments RSA Limited
+3.28% 83.28M
REALTY INCOME CORPORATION Stock Realty Income Corporation
-4.86% 47.57B
ALEXANDRIA REAL ESTATE EQUITIES, INC. Stock Alexandria Real Estate Equities, Inc.
-4.91% 21.08B
UNIBAIL-RODAMCO-WESTFIELD SE Stock Unibail-Rodamco-Westfield SE
+19.93% 11.91B
CAPITALAND INTEGRATED COMMERCIAL TRUST Stock CapitaLand Integrated Commercial Trust
-5.34% 9.7B
FEDERAL REALTY INVESTMENT TRUST Stock Federal Realty Investment Trust
-0.49% 8.51B
CAPITALAND ASCENDAS REIT Stock CapitaLand Ascendas REIT
-14.19% 8.34B
KLÉPIERRE Stock Klépierre
+3.57% 7.77B
FIBRA UNO Stock Fibra UNO
-16.42% 5.68B
MERLIN PROPERTIES SOCIMI, S.A. Stock Merlin Properties SOCIMI, S.A.
+6.96% 5.45B
Other Commercial REITs
  1. Stock Market
  2. Equities
  3. SAR Stock
  4. Financials Safari Investments RSA Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW