Delayed
Hong Kong S.E.
04:09:00 2024-05-03 EDT
|
5-day change
|
1st Jan Change
|
1.4
HKD
|
0.00%
|
|
0.00%
|
-21.35%
|
Fiscal Period: December |
2021
|
2022
|
---|
Capitalization
1 |
1,657
|
840.2
|
Enterprise Value (EV)
1 |
206.2
|
0.5887
|
P/E ratio
|
4.04
x
|
3.55
x
|
Yield
|
-
|
11.2%
|
Capitalization / Revenue
|
0.67
x
|
0.44
x
|
EV / Revenue
|
0.08
x
|
0
x
|
EV / EBITDA
|
0.36
x
|
0
x
|
EV / FCF
|
19,658,462
x
|
-1,262
x
|
FCF Yield
|
0%
|
-0.08%
|
Price to Book
|
0.84
x
|
0.41
x
|
Nbr of stocks (in thousands)
|
376,000
|
376,000
|
Reference price
2 |
4.408
|
2.234
|
Announcement Date
|
22-07-15
|
23-04-28
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
732
|
901.9
|
1,282
|
1,807
|
2,485
|
1,911
|
EBITDA
1 |
62.32
|
74.46
|
118.2
|
352
|
571.4
|
350
|
EBIT
1 |
60.67
|
72.44
|
115.4
|
347.3
|
566.4
|
344.1
|
Operating Margin
|
8.29%
|
8.03%
|
9%
|
19.22%
|
22.79%
|
18%
|
Earnings before Tax (EBT)
1 |
54.92
|
100.3
|
152.6
|
359.8
|
523.6
|
311
|
Net income
1 |
38.38
|
72.27
|
113.2
|
263.8
|
400.9
|
235.6
|
Net margin
|
5.24%
|
8.01%
|
8.83%
|
14.6%
|
16.13%
|
12.33%
|
EPS
2 |
0.1486
|
0.2798
|
0.4384
|
0.9670
|
1.090
|
0.6300
|
Free Cash Flow
|
-
|
-132
|
-262.5
|
448.7
|
10.49
|
-466.5
|
FCF margin
|
-
|
-14.64%
|
-20.48%
|
24.83%
|
0.42%
|
-24.41%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
127.45%
|
1.84%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
170.11%
|
2.62%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
0.1500
|
-
|
0.2500
|
Announcement Date
|
20-12-31
|
20-12-31
|
20-12-31
|
21-04-29
|
22-07-15
|
23-04-28
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
378
|
312
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
72.2
|
588
|
1,451
|
840
|
Leverage (Debt/EBITDA)
|
6.069
x
|
4.189
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-132
|
-263
|
449
|
10.5
|
-467
|
ROE (net income / shareholders' equity)
|
-
|
63.6%
|
40.8%
|
52%
|
30.7%
|
11.7%
|
ROA (Net income/ Total Assets)
|
-
|
2.1%
|
3.56%
|
11.8%
|
12.7%
|
5.57%
|
Assets
1 |
-
|
3,443
|
3,181
|
2,235
|
3,162
|
4,232
|
Book Value Per Share
2 |
0.2000
|
0.6800
|
1.470
|
2.250
|
5.250
|
5.510
|
Cash Flow per Share
2 |
1.870
|
1.740
|
0.8900
|
2.140
|
2.460
|
2.260
|
Capex
1 |
3.17
|
3.91
|
9.2
|
11.3
|
21.2
|
17.3
|
Capex / Sales
|
0.43%
|
0.43%
|
0.72%
|
0.63%
|
0.85%
|
0.9%
|
Announcement Date
|
20-12-31
|
20-12-31
|
20-12-31
|
21-04-29
|
22-07-15
|
23-04-28
|
|
1st Jan change
|
Capi.
|
---|
| -21.35% | 67.39M | | -6.96% | 26.13B | | +7.77% | 21.27B | | -15.82% | 9.77B | | -29.35% | 9.57B | | -1.76% | 8.81B | | -4.57% | 6.73B | | -11.95% | 5.42B | | +47.24% | 4.83B | | -7.22% | 2.3B |
Other Real Estate Services
|