Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.035 CAD | 0.00% | 0.00% | +16.67% |
03-12 | Record Resources Completes Acquisition of Grenfell Gold Property | CI |
02-29 | Record Resources Inc. Reports Earnings Results for the First Quarter Ended December 31, 2023 | CI |
Valuation
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 0.6006 | 0.4805 | 0.4805 | 0.4805 | 2.035 | 1.649 |
Enterprise Value (EV) 1 | 0.6007 | 0.4796 | 0.4283 | 0.48 | 2.009 | 1.662 |
P/E ratio | -1.71 x | -3.54 x | -4.42 x | 3.43 x | 5.38 x | -2 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 17.4 x | 84.4 x | 23.2 x | 36 x | - | - |
EV / Revenue | 17.4 x | 84.3 x | 20.7 x | 36 x | - | - |
EV / EBITDA | -1.82 x | -4.33 x | -4.27 x | -5.2 x | -27 x | -16.9 x |
EV / FCF | 2.96 x | 7.68 x | -49.6 x | -1.48 x | -3.53 x | 5.17 x |
FCF Yield | 33.7% | 13% | -2.01% | -67.5% | -28.3% | 19.3% |
Price to Book | -0.87 x | -0.58 x | -0.51 x | -0.94 x | 9.98 x | -6.03 x |
Nbr of stocks (in thousands) | 12,013 | 12,013 | 12,013 | 12,013 | 29,076 | 32,972 |
Reference price 2 | 0.0500 | 0.0400 | 0.0400 | 0.0400 | 0.0700 | 0.0500 |
Announcement Date | 20-11-30 | 20-11-30 | 21-05-19 | 22-01-27 | 23-02-10 | 24-02-27 |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 0.0346 | 0.005692 | 0.0207 | 0.0134 | - | - |
EBITDA 1 | -0.3305 | -0.1107 | -0.1003 | -0.0923 | -0.0743 | -0.0985 |
EBIT 1 | -0.3518 | -0.1357 | -0.1087 | -0.1006 | -0.0801 | -0.7735 |
Operating Margin | -1,017.97% | -2,383.42% | -524.68% | -753.48% | - | - |
Earnings before Tax (EBT) 1 | -0.3518 | -0.1357 | -0.1087 | 0.1402 | 0.294 | -0.7735 |
Net income 1 | -0.3518 | -0.1357 | -0.1087 | 0.1402 | 0.294 | -0.7735 |
Net margin | -1,017.97% | -2,383.42% | -524.68% | 1,049.94% | - | - |
EPS 2 | -0.0293 | -0.0113 | -0.009047 | 0.0117 | 0.0130 | -0.0250 |
Free Cash Flow 1 | 0.2026 | 0.0625 | -0.008626 | -0.3238 | -0.5693 | 0.3213 |
FCF margin | 586.35% | 1,097.31% | -41.64% | -2,424.99% | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 20-11-30 | 20-11-30 | 21-05-19 | 22-01-27 | 23-02-10 | 24-02-27 |
Balance Sheet Analysis
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0 | - | - | - | - | 0.01 |
Net Cash position 1 | - | 0 | 0.05 | 0 | 0.03 | - |
Leverage (Debt/EBITDA) | -0.000127 x | - | - | - | - | -0.1386 x |
Free Cash Flow 1 | 0.2 | 0.06 | -0.01 | -0.32 | -0.57 | 0.32 |
ROE (net income / shareholders' equity) | 68.5% | 17.9% | 13.2% | -19.3% | -138% | 1,994% |
ROA (Net income/ Total Assets) | -331% | -183% | -128% | -139% | -21.3% | -209% |
Assets 1 | 0.1063 | 0.074 | 0.0852 | -0.1012 | -1.378 | 0.3702 |
Book Value Per Share 2 | -0.0600 | -0.0700 | -0.0800 | -0.0400 | 0.0100 | -0.0100 |
Cash Flow per Share | - | 0 | 0 | 0 | 0 | 0 |
Capex | - | - | - | - | 0.01 | 0.02 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 20-11-30 | 20-11-30 | 21-05-19 | 22-01-27 | 23-02-10 | 24-02-27 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+16.67% | 1.93M | |
-14.88% | 144B | |
-4.06% | 120B | |
+0.83% | 72.4B | |
+4.22% | 49.78B | |
+10.35% | 48.3B | |
+40.74% | 42.1B | |
+26.23% | 26.86B | |
+65.91% | 26.69B | |
+53.00% | 18.27B |
- Stock Market
- Equities
- REC Stock
- Financials Record Resources Inc.