Market Closed -
Borsa Italiana
11:44:59 2024-06-21 EDT
|
5-day change
|
1st Jan Change
|
5.05
EUR
|
+1.00%
|
|
+0.60%
|
-1.17%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,667
|
1,465
|
1,401
|
1,452
|
1,371
|
1,355
|
-
|
-
|
Enterprise Value (EV)
1 |
1,677
|
1,512
|
1,489
|
1,557
|
1,476
|
1,496
|
1,559
|
1,611
|
P/E ratio
|
26.7
x
|
22.8
x
|
21.8
x
|
20
x
|
16
x
|
15.4
x
|
15.9
x
|
15.7
x
|
Yield
|
3.8%
|
4.37%
|
4.67%
|
5.07%
|
6.31%
|
6.61%
|
6.45%
|
6.55%
|
Capitalization / Revenue
|
7.53
x
|
6.53
x
|
6.09
x
|
5.92
x
|
5.04
x
|
4.9
x
|
4.74
x
|
4.55
x
|
EV / Revenue
|
7.57
x
|
6.73
x
|
6.48
x
|
6.34
x
|
5.43
x
|
5.41
x
|
5.45
x
|
5.4
x
|
EV / EBITDA
|
12.8
x
|
11.1
x
|
10.4
x
|
10.3
x
|
8.19
x
|
8.2
x
|
8.34
x
|
8.22
x
|
EV / FCF
|
22.2
x
|
25.3
x
|
45.9
x
|
25.4
x
|
14.8
x
|
16.4
x
|
18
x
|
13.5
x
|
FCF Yield
|
4.51%
|
3.95%
|
2.18%
|
3.94%
|
6.74%
|
6.1%
|
5.56%
|
7.39%
|
Price to Book
|
9.05
x
|
8.89
x
|
8.44
x
|
8.24
x
|
7.46
x
|
7.07
x
|
7.12
x
|
7.07
x
|
Nbr of stocks (in thousands)
|
272,000
|
268,400
|
268,375
|
268,375
|
268,375
|
268,375
|
-
|
-
|
Reference price
2 |
6.130
|
5.460
|
5.220
|
5.410
|
5.110
|
5.000
|
5.000
|
5.000
|
Announcement Date
|
20-03-12
|
21-03-18
|
22-03-17
|
23-03-16
|
24-03-25
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
221.4
|
224.5
|
229.9
|
245.4
|
271.9
|
276.6
|
286
|
298
|
EBITDA
1 |
131.2
|
136.1
|
142.9
|
151
|
180.3
|
182.5
|
186.9
|
196
|
EBIT
1 |
90.2
|
90.4
|
91.5
|
103.8
|
126
|
130.6
|
130.9
|
134.5
|
Operating Margin
|
40.74%
|
40.27%
|
39.8%
|
42.3%
|
46.34%
|
47.23%
|
45.77%
|
45.14%
|
Earnings before Tax (EBT)
1 |
88.8
|
88.3
|
89.9
|
101.8
|
121.5
|
123.1
|
119.2
|
120
|
Net income
1 |
63.4
|
64
|
65.4
|
73.7
|
86.7
|
88.08
|
85.3
|
86.08
|
Net margin
|
28.64%
|
28.51%
|
28.45%
|
30.03%
|
31.89%
|
31.85%
|
29.82%
|
28.89%
|
EPS
2 |
0.2300
|
0.2400
|
0.2400
|
0.2700
|
0.3200
|
0.3257
|
0.3150
|
0.3183
|
Free Cash Flow
1 |
75.7
|
59.69
|
32.4
|
61.4
|
99.5
|
91.27
|
86.7
|
119
|
FCF margin
|
34.19%
|
26.59%
|
14.09%
|
25.02%
|
36.59%
|
33%
|
30.31%
|
39.93%
|
FCF Conversion (EBITDA)
|
57.7%
|
43.86%
|
22.68%
|
40.66%
|
55.19%
|
50%
|
46.39%
|
60.73%
|
FCF Conversion (Net income)
|
119.4%
|
93.27%
|
49.55%
|
83.31%
|
114.76%
|
103.62%
|
101.64%
|
138.24%
|
Dividend per Share
2 |
0.2329
|
0.2385
|
0.2436
|
0.2745
|
0.3222
|
0.3302
|
0.3222
|
0.3272
|
Announcement Date
|
20-03-12
|
21-03-18
|
22-03-17
|
23-03-16
|
24-03-25
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
111.1
|
113.3
|
58.2
|
60.1
|
61.1
|
121.2
|
63.2
|
61.1
|
67.8
|
68.1
|
136
|
68.1
|
67.8
|
68.9
|
EBITDA
1 |
67.9
|
69.8
|
33
|
39.5
|
38.7
|
78.2
|
37.5
|
35.4
|
44.4
|
46.3
|
90.8
|
47.6
|
41.9
|
46.8
|
EBIT
|
45.4
|
45.7
|
18.2
|
26.7
|
25.8
|
52.5
|
27.3
|
24
|
33.4
|
34.7
|
68.1
|
-
|
-
|
-
|
Operating Margin
|
40.86%
|
40.34%
|
31.27%
|
44.43%
|
42.23%
|
43.32%
|
43.2%
|
39.28%
|
49.26%
|
50.95%
|
50.07%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
45
|
17.7
|
26.3
|
25.3
|
51.6
|
-
|
23.3
|
-
|
30.1
|
62.7
|
34.9
|
23.9
|
-
|
Net income
1 |
32.8
|
33.2
|
12.6
|
18.8
|
18.2
|
37
|
19.3
|
17.4
|
23.5
|
21.4
|
44.9
|
24.9
|
16.9
|
23.8
|
Net margin
|
29.52%
|
29.3%
|
21.65%
|
31.28%
|
29.79%
|
30.53%
|
30.54%
|
28.48%
|
34.66%
|
31.42%
|
33.01%
|
36.56%
|
24.93%
|
34.54%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.0600
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-07-31
|
21-07-28
|
22-03-17
|
22-05-13
|
22-07-27
|
22-07-27
|
22-11-10
|
23-03-16
|
23-05-12
|
23-07-27
|
23-07-27
|
23-11-14
|
24-03-25
|
24-05-10
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
9.5
|
46.1
|
87.9
|
105
|
105
|
141
|
204
|
255
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.0724
x
|
0.3385
x
|
0.6149
x
|
0.6954
x
|
0.5818
x
|
0.7722
x
|
1.091
x
|
1.303
x
|
Free Cash Flow
1 |
75.7
|
59.7
|
32.4
|
61.4
|
99.5
|
91.3
|
86.7
|
119
|
ROE (net income / shareholders' equity)
|
34.7%
|
36.7%
|
39.5%
|
43.1%
|
47.5%
|
46.9%
|
46.1%
|
46.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
0.6800
|
0.6100
|
0.6200
|
0.6600
|
0.6800
|
0.7100
|
0.7000
|
0.7100
|
Cash Flow per Share
2 |
0.4100
|
0.4300
|
0.4400
|
0.5100
|
0.5500
|
0.4600
|
0.4900
|
0.5000
|
Capex
1 |
35.3
|
60.6
|
85
|
75.6
|
47.4
|
67.8
|
109
|
98.9
|
Capex / Sales
|
15.94%
|
26.97%
|
36.95%
|
30.81%
|
17.43%
|
24.5%
|
38.27%
|
33.19%
|
Announcement Date
|
20-03-12
|
21-03-18
|
22-03-17
|
23-03-16
|
24-03-25
|
-
|
-
|
-
|
Average target price
7.025
EUR Spread / Average Target +40.50% Consensus |