Delayed
OTC Markets
09:51:36 2024-05-28 EDT
|
5-day change
|
1st Jan Change
|
0.000001
USD
|
-.--%
|
|
-.--%
|
-99.50%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
1.323
|
13.28
|
1.391
|
13.2
|
28.86
|
7.351
|
Enterprise Value (EV)
1 |
1.608
|
13.56
|
1.786
|
13.62
|
33.44
|
11.43
|
P/E ratio
|
-51.1
x
|
-21.3
x
|
-0.33
x
|
-0.26
x
|
-1.55
x
|
-1.65
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
759,697
x
|
556,109
x
|
133,923
x
|
EV / Revenue
|
-
|
-
|
-
|
783,549
x
|
644,257
x
|
208,298
x
|
EV / EBITDA
|
-11.3
x
|
-29.8
x
|
-1.17
x
|
-
|
-
|
-
|
EV / FCF
|
-73.6
x
|
-149
x
|
0.99
x
|
5.29
x
|
-27.5
x
|
-0.76
x
|
FCF Yield
|
-1.36%
|
-0.67%
|
101%
|
18.9%
|
-3.63%
|
-132%
|
Price to Book
|
50
x
|
185
x
|
-0.5
x
|
-1.32
x
|
-7.09
x
|
22.3
x
|
Nbr of stocks (in thousands)
|
66.2
|
699
|
696
|
35,682
|
78,024
|
184,708
|
Reference price
2 |
20.00
|
19.00
|
2.000
|
0.3700
|
0.3699
|
0.0398
|
Announcement Date
|
18-04-25
|
19-01-15
|
20-01-16
|
21-01-12
|
23-04-17
|
23-04-17
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
|
-
|
-
|
-
|
17.38
|
51.9
|
54.89
|
EBITDA
1 |
-0.1419
|
-0.4557
|
-1.532
|
-
|
-
|
-
|
EBIT
1 |
-0.1927
|
-0.5155
|
-1.591
|
-2.444
|
-3.988
|
-3.742
|
Operating Margin
|
-
|
-
|
-
|
-14.06%
|
-7.68%
|
-6.82%
|
Earnings before Tax (EBT)
1 |
-0.2049
|
-0.5232
|
-4.053
|
-8.255
|
-17.9
|
-4.212
|
Net income
1 |
-0.2049
|
-0.5232
|
-4.053
|
-8.255
|
-17.9
|
-4.212
|
Net margin
|
-
|
-
|
-
|
-47.5%
|
-34.48%
|
-7.67%
|
EPS
2 |
-0.3916
|
-0.8905
|
-5.976
|
-1.421
|
-0.2389
|
-0.0241
|
Free Cash Flow
1 |
-0.0218
|
-0.091
|
1.81
|
2.575
|
-1.215
|
-15.07
|
FCF margin
|
-
|
-
|
-
|
14.81%
|
-2.34%
|
-27.46%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18-04-25
|
19-01-15
|
20-01-16
|
21-01-12
|
23-04-17
|
23-04-17
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
0.28
|
0.27
|
0.39
|
0.41
|
4.57
|
4.08
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-2.004
x
|
-0.5967
x
|
-0.2577
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-0.02
|
-0.09
|
1.81
|
2.57
|
-1.21
|
-15.1
|
ROE (net income / shareholders' equity)
|
-71.2%
|
-377%
|
287%
|
206%
|
142%
|
72.2%
|
ROA (Net income/ Total Assets)
|
-21.8%
|
-67.3%
|
-11,983%
|
-619%
|
-668%
|
-35.5%
|
Assets
1 |
0.9412
|
0.7771
|
0.0338
|
1.334
|
2.68
|
11.86
|
Book Value Per Share
2 |
0.4000
|
0.1000
|
-3.980
|
-0.2800
|
-0.0500
|
0
|
Cash Flow per Share
2 |
0.0100
|
0
|
0.0200
|
0.0200
|
0
|
0
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18-04-25
|
19-01-15
|
20-01-16
|
21-01-12
|
23-04-17
|
23-04-17
|
|
1st Jan change
|
Capi.
|
---|
| -99.50% | 263 | | +17.28% | 72.14B | | +8.66% | 17.66B | | +16.93% | 14.64B | | +18.58% | 12.96B | | +13.57% | 9.73B | | -22.23% | 6.48B | | -8.18% | 5.59B | | +4.17% | 5.29B | | +7.81% | 4.89B |
Other Business Support Services
|