Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
5.35 DKK | -9.32% | -10.83% | -31.93% |
03-14 | Q-Interline A/S Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Q-Interline A/S Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 |
---|---|---|---|
Capitalization 1 | 51.24 | 107.2 | 110.3 |
Enterprise Value (EV) 1 | 34.09 | 109.8 | 116.2 |
P/E ratio | -17.6 x | -8.93 x | -10.9 x |
Yield | - | - | - |
Capitalization / Revenue | 1.78 x | 4.11 x | 3.45 x |
EV / Revenue | 1.18 x | 4.21 x | 3.64 x |
EV / EBITDA | 57.8 x | -9.31 x | -12.2 x |
EV / FCF | 13,226,382 x | -7,651,156 x | 81,017,456 x |
FCF Yield | 0% | -0% | 0% |
Price to Book | 2.19 x | 9.45 x | 78.7 x |
Nbr of stocks (in thousands) | 14,000 | 14,000 | 14,039 |
Reference price 2 | 3.660 | 7.660 | 7.860 |
Announcement Date | 22-03-14 | 23-03-14 | 24-03-14 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net sales 1 | 21.44 | 28.79 | 26.09 | 31.94 |
EBITDA 1 | -1.429 | 0.59 | -11.79 | -9.534 |
EBIT 1 | -2.256 | 0.483 | -11.92 | -9.612 |
Operating Margin | -10.52% | 1.68% | -45.7% | -30.09% |
Earnings before Tax (EBT) 1 | -2.464 | -1.824 | -12.07 | -10.15 |
Net income 1 | -2.033 | -1.998 | -12.01 | -10.15 |
Net margin | -9.48% | -6.94% | -46.03% | -31.76% |
EPS 2 | -0.2476 | -0.2078 | -0.8577 | -0.7232 |
Free Cash Flow | - | 2.578 | -14.35 | 1.434 |
FCF margin | - | 8.95% | -55% | 4.49% |
FCF Conversion (EBITDA) | - | 436.86% | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 22-03-14 | 22-03-14 | 23-03-14 | 24-03-14 |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net Debt 1 | 4.78 | - | 2.56 | 5.87 |
Net Cash position 1 | - | 17.1 | - | - |
Leverage (Debt/EBITDA) | -3.346 x | - | -0.2168 x | -0.616 x |
Free Cash Flow | - | 2.58 | -14.4 | 1.43 |
ROE (net income / shareholders' equity) | - | -15.4% | -69.2% | -159% |
ROA (Net income/ Total Assets) | - | 1.04% | -23.2% | -23.5% |
Assets 1 | - | -191.6 | 51.78 | 43.13 |
Book Value Per Share 2 | 0.3100 | 1.670 | 0.8100 | 0.1000 |
Cash Flow per Share 2 | 0.0400 | 1.270 | 0.0400 | 0.0300 |
Capex 1 | 0.04 | 0.06 | 0.94 | 0.66 |
Capex / Sales | 0.17% | 0.21% | 3.58% | 2.07% |
Announcement Date | 22-03-14 | 22-03-14 | 23-03-14 | 24-03-14 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- QINTER Stock
- Financials Q-Interline A/S