Stock A094940 PULOON TECHNOLOGY INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Puloon Technology Inc.

Equities

A094940

KR7094940004

Computer Hardware

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2024-05-08 EDT 		5-day change 1st Jan Change
8,050 KRW 0.00% Intraday chart for Puloon Technology Inc. +0.50% -6.61%
03-20 Puloon Technology Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Puloon Technology Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 97,575 93,157 70,296 76,355 48,311 67,714
Enterprise Value (EV) 1 92,756 83,933 59,839 68,956 40,046 59,012
P/E ratio 89.9 x 156 x 72.5 x 47 x 256 x 26.2 x
Yield 0.15% 0.19% - 0.31% 0.33% 0.35%
Capitalization / Revenue 3.91 x 3.98 x 2.97 x 2.48 x 1.42 x 2.1 x
EV / Revenue 3.72 x 3.59 x 2.53 x 2.24 x 1.17 x 1.83 x
EV / EBITDA 66.5 x 59.1 x 51.9 x 60.5 x 19.3 x 20.6 x
EV / FCF -55.4 x 29.5 x 68.3 x -20.8 x 33 x -99.7 x
FCF Yield -1.8% 3.39% 1.46% -4.81% 3.03% -1%
Price to Book 4.49 x 3.3 x 2.37 x 2.31 x 1.48 x 1.78 x
Nbr of stocks (in thousands) 6,264 7,641 7,744 7,855 7,855 7,855
Reference price 2 15,577 12,192 9,077 9,720 6,150 8,620
Announcement Date 19-03-19 20-03-16 21-03-19 22-03-21 23-03-21 24-03-20
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 24,947 23,398 23,663 30,830 34,083 32,290
EBITDA 1 1,396 1,420 1,152 1,140 2,079 2,858
EBIT 1 584.3 372.4 101.9 78.74 1,024 1,852
Operating Margin 2.34% 1.59% 0.43% 0.26% 3% 5.74%
Earnings before Tax (EBT) 1 1,263 654 966.3 1,288 127.6 2,391
Net income 1 1,314 597.6 969.1 1,611 192.4 2,594
Net margin 5.27% 2.55% 4.1% 5.22% 0.56% 8.03%
EPS 2 173.2 78.23 125.1 206.7 24.00 329.6
Free Cash Flow 1 -1,674 2,845 876.3 -3,313 1,212 -591.8
FCF margin -6.71% 12.16% 3.7% -10.75% 3.56% -1.83%
FCF Conversion (EBITDA) - 200.29% 76.06% - 58.3% -
FCF Conversion (Net income) - 476.05% 90.43% - 629.77% -
Dividend per Share 2 23.08 23.08 - 30.00 20.00 30.00
Announcement Date 19-03-19 20-03-16 21-03-19 22-03-21 23-03-21 24-03-20
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 4,818 9,223 10,457 7,399 8,265 8,702
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1,674 2,845 876 -3,313 1,212 -592
ROE (net income / shareholders' equity) 5.2% 2.17% 3.33% 5.14% 0.59% 7.32%
ROA (Net income/ Total Assets) 1.11% 0.67% 0.17% 0.12% 1.48% 2.49%
Assets 1 118,181 89,335 563,106 1,353,481 13,035 104,104
Book Value Per Share 2 3,466 3,693 3,824 4,208 4,150 4,847
Cash Flow per Share 2 383.0 637.0 804.0 275.0 412.0 638.0
Capex 1 151 171 624 636 721 585
Capex / Sales 0.61% 0.73% 2.64% 2.06% 2.12% 1.81%
Announcement Date 19-03-19 20-03-16 21-03-19 22-03-21 23-03-21 24-03-20
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Computer Hardware

1st Jan change Capi.
PULOON TECHNOLOGY INC. Stock Puloon Technology Inc.
-6.61% 46.61M
DELL TECHNOLOGIES INC. Stock Dell Technologies Inc.
+72.13% 93.99B
HEWLETT PACKARD ENTERPRISE COMPANY Stock Hewlett Packard Enterprise Company
+0.47% 22.18B
SEAGATE TECHNOLOGY HOLDINGS PLC Stock Seagate Technology Holdings plc
+7.38% 19.25B
LENOVO GROUP LIMITED Stock Lenovo Group Limited
-7.33% 16.22B
LOGITECH INTERNATIONAL S.A. Stock Logitech International S.A.
-2.86% 13.01B
ASUSTEK COMPUTER INC. Stock ASUSTeK Computer Inc.
-3.88% 10.88B
TD SYNNEX CORPORATION Stock TD SYNNEX Corporation
+13.03% 10.39B
WISTRON CORPORATION Stock Wistron Corporation
+15.62% 9.92B
DAWNING INFORMATION INDUSTRY CO., LTD. Stock Dawning Information Industry Co., Ltd.
+17.75% 9.43B
Other Computer Hardware
  1. Stock Market
  2. Equities
  3. A094940 Stock
  4. Financials Puloon Technology Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW