Stock A017810 PULMUONE CORPORATE
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pulmuone Corporate

Equities

A017810

KR7017810003

Food Processing

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2024-05-12 EDT 		5-day change 1st Jan Change
13,200 KRW -0.38% Intraday chart for Pulmuone Corporate +7.76% +25.83%
04-08 Korean Food Companies Boost R&D as Ramyun, Dumplings Gain Popularity MT
03-20 Pulmuone Corporate Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 296,440 418,964 616,832 636,136 411,833 385,726
Enterprise Value (EV) 1 545,456 926,044 1,168,876 1,297,631 1,199,528 1,325,857
P/E ratio 14.5 x 201 x 42 x 53.3 x -15.5 x 48.6 x
Yield 1.28% 0.91% 0.62% 0.59% 0.91% 0.97%
Capitalization / Revenue 0.13 x 0.18 x 0.27 x 0.25 x 0.15 x 0.13 x
EV / Revenue 0.24 x 0.39 x 0.51 x 0.52 x 0.42 x 0.44 x
EV / EBITDA 4.83 x 6.55 x 6.99 x 7.77 x 7.3 x 6.31 x
EV / FCF -31.7 x 228 x -16.2 x -13.3 x -25.5 x 15.3 x
FCF Yield -3.16% 0.44% -6.19% -7.5% -3.93% 6.52%
Price to Book 0.9 x 10.6 x 1.38 x 1.37 x 1 x 1.22 x
Nbr of stocks (in thousands) 37,241 37,241 37,271 36,771 36,771 36,771
Reference price 2 7,960 11,250 16,550 17,300 11,200 10,490
Announcement Date 19-03-21 20-03-30 21-03-17 22-03-22 23-03-22 24-03-20
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,271,973 2,381,451 2,311,200 2,518,896 2,838,304 2,993,468
EBITDA 1 112,933 141,331 167,115 166,917 164,372 209,958
EBIT 1 40,248 30,571 45,970 38,514 26,332 61,981
Operating Margin 1.77% 1.28% 1.99% 1.53% 0.93% 2.07%
Earnings before Tax (EBT) 1 27,590 6,886 17,955 13,509 -18,413 14,312
Net income 1 23,419 3,492 16,280 13,357 -18,602 19,516
Net margin 1.03% 0.15% 0.7% 0.53% -0.66% 0.65%
EPS 2 550.5 56.00 394.3 324.8 -724.3 216.0
Free Cash Flow 1 -17,225 4,053 -72,369 -97,317 -47,082 86,446
FCF margin -0.76% 0.17% -3.13% -3.86% -1.66% 2.89%
FCF Conversion (EBITDA) - 2.87% - - - 41.17%
FCF Conversion (Net income) - 116.07% - - - 442.95%
Dividend per Share 2 102.0 102.0 102.0 102.0 102.0 102.0
Announcement Date 19-03-21 20-03-30 21-03-17 22-03-22 23-03-22 24-03-20
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2023 Q2 2023 Q3
Net sales 1 661.5 641.7 650.6 705.9 754.4 755.4 746.1
EBITDA - - - - - - -
EBIT 1 19.52 2.401 6.095 15.71 14.11 16.78 21.9
Operating Margin 2.95% 0.37% 0.94% 2.22% 1.87% 2.22% 2.94%
Earnings before Tax (EBT) 14.07 -18.29 - - - - -
Net income 12.79 - 3.273 8.159 - - -
Net margin 1.93% - 0.5% 1.16% - - -
EPS - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 21-11-15 22-01-28 22-05-16 22-08-16 22-11-14 23-08-11 23-11-14
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 249,015 507,080 552,044 661,495 787,695 940,131
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.205 x 3.588 x 3.303 x 3.963 x 4.792 x 4.478 x
Free Cash Flow 1 -17,225 4,053 -72,369 -97,317 -47,082 86,446
ROE (net income / shareholders' equity) 3.1% -1.66% 2.42% 0.06% -6.51% 2.54%
ROA (Net income/ Total Assets) 2.17% 1.41% 1.81% 1.31% 0.82% 1.84%
Assets 1 1,078,891 246,840 900,458 1,016,311 -2,271,327 1,059,489
Book Value Per Share 2 8,836 1,061 12,022 12,634 11,157 8,583
Cash Flow per Share 2 2,781 324.0 2,656 3,312 3,606 3,462
Capex 1 91,416 124,418 145,575 217,112 141,568 122,656
Capex / Sales 4.02% 5.22% 6.3% 8.62% 4.99% 4.1%
Announcement Date 19-03-21 20-03-30 21-03-17 22-03-22 23-03-22 24-03-20
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Food Processing

1st Jan change Capi.
PULMUONE CORPORATE Stock Pulmuone Corporate
+25.83% 355M
NESTLÉ S.A. Stock Nestlé S.A.
-2.59% 274B
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-1.39% 96.26B
KRAFT HEINZ Stock Kraft Heinz
-1.65% 44.31B
THE HERSHEY COMPANY Stock The Hershey Company
+12.61% 42.37B
DANONE Stock Danone
+1.33% 41.57B
GENERAL MILLS, INC. Stock General Mills, Inc.
+8.60% 39.88B
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-14.50% 30.97B
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-6.54% 29.04B
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+14.70% 25.19B
Other Food Processing
  1. Stock Market
  2. Equities
  3. A017810 Stock
  4. Financials Pulmuone Corporate
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW