Real-time Estimate
Tradegate
07:16:26 2024-06-13 EDT
|
5-day change
|
1st Jan Change
|
27.59
EUR
|
-0.04%
|
|
+7.24%
|
0.00%
|
Fiscal Period: December |
2024
|
2025
|
2026
|
---|
Capitalization
1 |
14,671
|
-
|
-
|
Enterprise Value (EV)
1 |
15,656
|
15,356
|
16,189
|
P/E ratio
|
32.4
x
|
24
x
|
22.2
x
|
Yield
|
1.05%
|
1.54%
|
1.75%
|
Capitalization / Revenue
|
3.07
x
|
2.81
x
|
2.59
x
|
EV / Revenue
|
3.27
x
|
2.94
x
|
2.86
x
|
EV / EBITDA
|
16.3
x
|
14.4
x
|
13.7
x
|
EV / FCF
|
29
x
|
24
x
|
24.1
x
|
FCF Yield
|
3.44%
|
4.17%
|
4.14%
|
Price to Book
|
5.41
x
|
4.78
x
|
4.24
x
|
Nbr of stocks (in thousands)
|
531,541
|
-
|
-
|
Reference price
2 |
27.60
|
27.60
|
27.60
|
Announcement Date
|
-
|
-
|
-
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
4,781
|
5,215
|
5,669
|
EBITDA
1 |
-
|
959.7
|
1,067
|
1,179
|
EBIT
1 |
-
|
769.7
|
854.9
|
950.4
|
Operating Margin
|
-
|
16.1%
|
16.39%
|
16.76%
|
Earnings before Tax (EBT)
1 |
-
|
661.6
|
826.1
|
916.5
|
Net income
1 |
465.2
|
484.2
|
624.8
|
706.7
|
Net margin
|
-
|
10.13%
|
11.98%
|
12.47%
|
EPS
2 |
1.250
|
0.8526
|
1.152
|
1.245
|
Free Cash Flow
1 |
-
|
539.2
|
640.1
|
670.7
|
FCF margin
|
-
|
11.28%
|
12.27%
|
11.83%
|
FCF Conversion (EBITDA)
|
-
|
56.19%
|
59.99%
|
56.9%
|
FCF Conversion (Net income)
|
-
|
111.35%
|
102.45%
|
94.9%
|
Dividend per Share
2 |
-
|
0.2885
|
0.4242
|
0.4820
|
Announcement Date
|
4/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
986
|
685
|
1,518
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
1.027
x
|
0.6423
x
|
1.288
x
|
Free Cash Flow
1 |
-
|
539
|
640
|
671
|
ROE (net income / shareholders' equity)
|
-
|
27.4%
|
20.1%
|
19.5%
|
ROA (Net income/ Total Assets)
|
-
|
6.9%
|
7.1%
|
7.6%
|
Assets
1 |
-
|
7,018
|
8,800
|
9,299
|
Book Value Per Share
2 |
-
|
5.100
|
5.780
|
6.510
|
Cash Flow per Share
2 |
-
|
0.8800
|
1.130
|
1.420
|
Capex
1 |
-
|
212
|
230
|
248
|
Capex / Sales
|
-
|
4.42%
|
4.4%
|
4.37%
|
Announcement Date
|
4/18/24
|
-
|
-
|
-
|
Last Close Price
27.6
EUR Average target price
30.2
EUR Spread / Average Target +9.42% Consensus |
1st Jan change
|
Capi.
|
---|
| 0.00% | 15.91B | | -10.75% | 18.39B | | -20.38% | 18.62B | | +36.71% | 11.04B | | +1.25% | 9.76B | | 0.00% | 2.32B | | +725.00% | 2.02B | | +0.18% | 1.77B | | -59.96% | 535M | | +219.39% | 529M |
Beauty Supply Shop
|