Stock VICO PT VICTORIA INVESTAMA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Victoria Investama Tbk

Equities

VICO

ID1000128002

Banks

End-of-day quote INDONESIA S.E.
Other stock markets
 18:00:00 2024-05-20 EDT 		5-day change 1st Jan Change
97 IDR +1.04% Intraday chart for PT Victoria Investama Tbk +1.04% -18.49%
04-02 PT Victoria Investama Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Victoria Investama Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 951,610 1,024,811 732,008 2,355,109 2,495,600 1,810,832
Enterprise Value (EV) 1 -11,048 622,720 788,473 1,960,867 686,126 695,423
P/E ratio 24.3 x 20.6 x -6.7 x -73.8 x 15.3 x 34.6 x
Yield - - - - - -
Capitalization / Revenue 1.27 x 1.15 x 1.51 x 3.44 x 1.86 x 2.36 x
EV / Revenue -0.01 x 0.7 x 1.63 x 2.87 x 0.51 x 0.91 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.47 x 0.48 x 0.38 x 1.02 x 0.8 x 0.58 x
Nbr of stocks (in thousands) 9,150,095 9,150,095 9,150,095 10,064,568 15,217,076 15,217,076
Reference price 2 104.0 112.0 80.00 234.0 164.0 119.0
Announcement Date 19-04-01 20-05-28 21-05-28 22-04-30 23-05-31 24-04-02
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 750,585 888,896 483,705 683,941 1,344,861 767,933
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 99,806 40,395 -288,219 -132,572 375,217 145,093
Net income 1 39,171 49,658 -109,273 -31,915 112,507 52,364
Net margin 5.22% 5.59% -22.59% -4.67% 8.37% 6.82%
EPS 2 4.280 5.427 -11.94 -3.171 10.72 3.441
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 19-04-01 20-05-28 21-05-28 22-04-30 23-05-31 24-04-02
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 56,465 - - -
Net Cash position 1 962,658 402,090 - 394,242 1,809,475 1,115,409
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 2.43% 1.4% -7.17% -2.99% 5.62% 2.21%
ROA (Net income/ Total Assets) 0.27% 0.15% -0.82% -0.38% 0.89% 0.36%
Assets 1 14,605,316 32,329,318 13,358,572 8,309,152 12,655,501 14,602,342
Book Value Per Share 2 220.0 231.0 213.0 230.0 205.0 205.0
Cash Flow per Share 2 449.0 250.0 279.0 189.0 209.0 217.0
Capex 1 28,745 12,558 4,987 4,672 46,375 24,288
Capex / Sales 3.83% 1.41% 1.03% 0.68% 3.45% 3.16%
Announcement Date 19-04-01 20-05-28 21-05-28 22-04-30 23-05-31 24-04-02
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Commercial Banks

1st Jan change Capi.
PT VICTORIA INVESTAMA TBK Stock PT Victoria Investama Tbk
-18.49% 92.4M
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+26.25% 210B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
-0.27% 72.35B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+10.42% 56.71B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+22.67% 51.8B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+11.23% 51.77B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+36.41% 47.09B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+3.62% 34.71B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-16.21% 35.14B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. VICO Stock
  4. Financials PT Victoria Investama Tbk
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW