End-of-day quote
INDONESIA S.E.
18:00:00 2024-05-13 EDT
|
5-day change
|
1st Jan Change
|
1,885
IDR
|
+1.62%
|
|
-4.56%
|
+17.81%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
16,325,135
|
15,337,308
|
16,637,080
|
19,600,560
|
-
|
Enterprise Value (EV)
2 |
16,325
|
15,337
|
16,637
|
17,114
|
17,304
|
P/E ratio
|
12.9
x
|
16
x
|
14.3
x
|
15.9
x
|
13.8
x
|
Yield
|
-
|
-
|
-
|
2.21%
|
2.53%
|
Capitalization / Revenue
|
-
|
2
x
|
2
x
|
2.18
x
|
1.98
x
|
EV / Revenue
|
-
|
2
x
|
2
x
|
1.91
x
|
1.75
x
|
EV / EBITDA
|
-
|
10.8
x
|
10.4
x
|
9.5
x
|
8.36
x
|
EV / FCF
|
-
|
-
|
-
|
49.2
x
|
38.5
x
|
FCF Yield
|
-
|
-
|
-
|
2.03%
|
2.6%
|
Price to Book
|
-
|
-
|
-
|
2.16
x
|
1.97
x
|
Nbr of stocks (in thousands)
|
10,398,175
|
10,398,175
|
10,398,175
|
10,398,175
|
-
|
Reference price
3 |
1,570
|
1,475
|
1,600
|
1,885
|
1,885
|
Announcement Date
|
22-03-31
|
23-04-01
|
24-03-28
|
-
|
-
|
1IDR in Million2IDR in Billions3IDR Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
-
|
7,656
|
8,303
|
8,978
|
9,894
|
EBITDA
1 |
-
|
-
|
1,426
|
1,602
|
1,802
|
2,069
|
EBIT
1 |
-
|
-
|
1,303
|
1,475
|
1,584
|
1,824
|
Operating Margin
|
-
|
-
|
17.02%
|
17.76%
|
17.64%
|
18.44%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
1,289
|
1,507
|
1,660
|
1,903
|
Net income
1 |
1,100
|
1,272
|
960.8
|
1,169
|
1,236
|
1,417
|
Net margin
|
-
|
-
|
12.55%
|
14.08%
|
13.77%
|
14.32%
|
EPS
2 |
-
|
122.0
|
92.00
|
112.0
|
118.8
|
136.3
|
Free Cash Flow
3 |
-
|
-
|
-
|
-
|
348,000
|
450,000
|
FCF margin
|
-
|
-
|
-
|
-
|
3,876.14%
|
4,548.21%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
19,311.88%
|
21,749.64%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
28,155.34%
|
31,757.23%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
41.59
|
47.69
|
Announcement Date
|
21-04-06
|
22-03-31
|
23-04-01
|
24-03-28
|
-
|
-
|
1IDR in Billions2IDR3IDR in Million Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
2,487
|
2,297
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
-
|
-
|
-
|
348,000
|
450,000
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
14.2%
|
14.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
3 |
-
|
-
|
-
|
-
|
872.0
|
959.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
941
|
981
|
Capex / Sales
|
-
|
-
|
-
|
-
|
10.48%
|
9.92%
|
Announcement Date
|
21-04-06
|
22-03-31
|
23-04-01
|
24-03-28
|
-
|
-
|
1IDR in Billions2IDR in Million3IDR Last Close Price
1,885
IDR Average target price
2,250
IDR Spread / Average Target +19.36% Consensus |
1st Jan change
|
Capi.
|
---|
| +17.81% | 1.2B | | -2.94% | 274B | | -0.69% | 96.26B | | -2.14% | 44.31B | | +12.04% | 42.37B | | +1.23% | 41.57B | | +8.77% | 39.88B | | -14.61% | 30.97B | | -6.54% | 29.04B | | +14.87% | 25.19B |
Other Food Processing
|