End-of-day quote
INDONESIA S.E.
18:00:00 2024-05-14 EDT
|
5-day change
|
1st Jan Change
|
8
IDR
|
-11.11%
|
|
+14.29%
|
-20.00%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
465,779
|
168,473
|
165,170
|
33,034
|
Enterprise Value (EV)
1 |
602,637
|
311,910
|
291,862
|
163,251
|
P/E ratio
|
121
x
|
70.2
x
|
-2.64
x
|
-1.17
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.92
x
|
1.19
x
|
1.62
x
|
0.3
x
|
EV / Revenue
|
3.78
x
|
2.19
x
|
2.87
x
|
1.47
x
|
EV / EBITDA
|
20.1
x
|
8.93
x
|
-8.95
x
|
42.7
x
|
EV / FCF
|
-13.2
x
|
34.8
x
|
6.8
x
|
26.2
x
|
FCF Yield
|
-7.58%
|
2.88%
|
14.7%
|
3.82%
|
Price to Book
|
2.58
x
|
0.92
x
|
1.36
x
|
0.36
x
|
Nbr of stocks (in thousands)
|
3,303,400
|
3,303,400
|
3,303,400
|
3,303,400
|
Reference price
2 |
141.0
|
51.00
|
50.00
|
10.00
|
Announcement Date
|
21-06-30
|
22-04-30
|
23-04-01
|
24-04-05
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
208,664
|
200,542
|
159,386
|
142,115
|
101,838
|
111,287
|
EBITDA
1 |
29,332
|
28,556
|
29,967
|
34,947
|
-32,621
|
3,822
|
EBIT
1 |
18,859
|
17,658
|
15,011
|
13,735
|
-49,968
|
-13,990
|
Operating Margin
|
9.04%
|
8.81%
|
9.42%
|
9.67%
|
-49.07%
|
-12.57%
|
Earnings before Tax (EBT)
1 |
2,732
|
3,799
|
3,739
|
1,872
|
-65,467
|
-28,514
|
Net income
1 |
1,234
|
2,544
|
3,834
|
2,400
|
-62,461
|
-28,174
|
Net margin
|
0.59%
|
1.27%
|
2.41%
|
1.69%
|
-61.33%
|
-25.32%
|
EPS
2 |
0.6800
|
1.812
|
1.161
|
0.7264
|
-18.91
|
-8.529
|
Free Cash Flow
1 |
-6,011
|
-34,844
|
-45,681
|
8,970
|
42,901
|
6,228
|
FCF margin
|
-2.88%
|
-17.38%
|
-28.66%
|
6.31%
|
42.13%
|
5.6%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
25.67%
|
-
|
162.97%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
373.78%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-06-29
|
20-06-29
|
21-06-30
|
22-04-30
|
23-04-01
|
24-04-05
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
110,234
|
73,986
|
136,858
|
143,436
|
126,692
|
130,217
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.758
x
|
2.591
x
|
4.567
x
|
4.104
x
|
-3.884
x
|
34.07
x
|
Free Cash Flow
1 |
-6,011
|
-34,844
|
-45,681
|
8,970
|
42,901
|
6,228
|
ROE (net income / shareholders' equity)
|
2.1%
|
2.16%
|
1.75%
|
0.59%
|
-44.6%
|
-28.4%
|
ROA (Net income/ Total Assets)
|
4.94%
|
4%
|
2.77%
|
2.32%
|
-9.34%
|
-3.02%
|
Assets
1 |
24,993
|
63,666
|
138,323
|
103,388
|
668,521
|
934,292
|
Book Value Per Share
2 |
107.0
|
50.10
|
54.70
|
55.60
|
36.70
|
28.00
|
Cash Flow per Share
2 |
4.920
|
10.90
|
0.7100
|
0.5300
|
0.6100
|
0.6200
|
Capex
1 |
14,644
|
20,716
|
34,418
|
18,333
|
23,032
|
3,143
|
Capex / Sales
|
7.02%
|
10.33%
|
21.59%
|
12.9%
|
22.62%
|
2.82%
|
Announcement Date
|
20-06-29
|
20-06-29
|
21-06-30
|
22-04-30
|
23-04-01
|
24-04-05
|
|
1st Jan change
|
Capi.
|
---|
| -20.00% | 1.65M | | +7.26% | 14.93B | | +19.14% | 9.76B | | -11.22% | 6.84B | | +33.60% | 1.5B | | -12.10% | 1.37B | | +24.89% | 1.23B | | -23.02% | 1.03B | | +22.75% | 869M | | +62.34% | 762M |
Plastic Containers & Packaging
|