Stock MGNA PT MAGNA INVESTAMA MANDIRI TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Magna Investama Mandiri Tbk

Equities

MGNA

ID1000132103

Investment Holding Companies

End-of-day quote INDONESIA S.E.
Other stock markets
 18:00:00 2024-05-27 EDT 		5-day change 1st Jan Change
8 IDR 0.00% Intraday chart for PT Magna Investama Mandiri Tbk +14.29% -27.27%
03-28 PT Magna Investama Mandiri Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Magna Investama Mandiri Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 50,154 50,154 50,154 50,154 170,524 37,515
Enterprise Value (EV) 1 209,413 220,910 89,861 49,666 225,754 83,338
P/E ratio -1.44 x -0.42 x 0.94 x -18.3 x -24.1 x -18.6 x
Yield - - - - - -
Capitalization / Revenue 0.22 x 2.18 x -9.64 x - 7.55 x 0.93 x
EV / Revenue 0.9 x 9.61 x -17.3 x - 9.99 x 2.06 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.5 x -0.51 x -1.09 x -1.03 x 6.51 x 1.53 x
Nbr of stocks (in thousands) 1,003,081 1,003,081 1,003,081 1,003,081 3,410,475 3,410,475
Reference price 2 50.00 50.00 50.00 50.00 50.00 11.00
Announcement Date 3/29/19 6/3/20 6/24/21 4/14/22 4/5/23 3/28/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 232,645 22,999 -5,204 - 22,597 40,537
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -36,954 -121,783 56,965 -2,513 -5,027 -4,280
Net income 1 -34,710 -118,886 53,146 -2,741 -3,027 -2,021
Net margin -14.92% -516.93% -1,021.25% - -13.4% -4.98%
EPS 2 -34.60 -118.5 52.98 -2.733 -2.076 -0.5925
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/29/19 6/3/20 6/24/21 4/14/22 4/5/23 3/28/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 159,259 170,756 39,707 - 55,230 45,823
Net Cash position 1 - - - 488 - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -105% 275% -73.3% 4.98% -17.3% -4.61%
ROA (Net income/ Total Assets) -17.1% -82.9% 118% -67.9% -2.18% -1.48%
Assets 1 202,545 143,327 44,979 4,037 138,884 136,342
Book Value Per Share 2 20.00 -98.60 -46.00 -48.70 7.670 7.170
Cash Flow per Share 2 0.9800 0.4100 0.2900 0.4900 3.530 6.780
Capex 1 1,708 - - - 16.8 135
Capex / Sales 0.73% - - - 0.07% 0.33%
Announcement Date 3/29/19 6/3/20 6/24/21 4/14/22 4/5/23 3/28/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Holding Companies

1st Jan change Capi.
PT MAGNA INVESTAMA MANDIRI TBK Stock PT Magna Investama Mandiri Tbk
-27.27% 2.9M
INVESTOR AB Stock Investor AB
+22.46% 82.56B
KOÇ HOLDING Stock Koç Holding
+76.16% 19.7B
INVESTMENT AB LATOUR Stock Investment AB Latour
+15.10% 18.38B
AB INDUSTRIVÄRDEN Stock AB Industrivärden
+11.22% 14.94B
L E LUNDBERGFÖRETAGEN AB Stock L E Lundbergföretagen AB
+1.88% 13.21B
HAL TRUST Stock HAL Trust
+2.46% 11.54B
BAJAJ HOLDINGS & INVESTMENT LIMITED Stock Bajaj Holdings & Investment Limited
+2.37% 10.7B
GROUPE BRUXELLES LAMBERT SA Stock Groupe Bruxelles Lambert SA
-1.15% 9.95B
MERITZ FINANCIAL GROUP INC. Stock Meritz Financial Group Inc.
+29.61% 9.9B
Other Holding Companies
  1. Stock Market
  2. Equities
  3. MGNA Stock
  4. Financials PT Magna Investama Mandiri Tbk