Stock CBUT PT CITRA BORNEO UTAMA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Citra Borneo Utama Tbk

Equities

CBUT

ID1000176100

Food Processing

End-of-day quote INDONESIA S.E.
Other stock markets
 18:00:00 2024-05-30 EDT 		5-day change 1st Jan Change
1,050 IDR +0.48% Intraday chart for PT Citra Borneo Utama Tbk -12.13% -40.51%
04-26 PT Citra Borneo Utama Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
03-26 PT Citra Borneo Utama Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 6,812,500 5,515,625
Enterprise Value (EV) 1 7,193,926 7,414,321
P/E ratio 25.4 x 38.2 x
Yield - -
Capitalization / Revenue 0.71 x 0.53 x
EV / Revenue 0.75 x 0.72 x
EV / EBITDA 15.8 x 26 x
EV / FCF 18,245,550 x -4,523,739 x
FCF Yield 0% -0%
Price to Book 8.85 x 6.11 x
Nbr of stocks (in thousands) 3,125,000 3,125,000
Reference price 2 2,180 1,765
Announcement Date 23-03-29 24-03-26
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 3,297,871 4,354,531 8,662,321 9,619,267 10,319,437
EBITDA 1 -99,168 10,969 412,013 454,789 285,335
EBIT 1 -123,835 -13,840 386,502 413,553 243,188
Operating Margin -3.75% -0.32% 4.46% 4.3% 2.36%
Earnings before Tax (EBT) 1 -146,720 -155,158 303,912 285,464 176,669
Net income 1 -149,420 -154,805 286,102 223,147 144,242
Net margin -4.53% -3.56% 3.3% 2.32% 1.4%
EPS 2 -59.77 -61.92 114.4 85.69 46.16
Free Cash Flow - -101,098 -88,346 394,284 -1,638,981
FCF margin - -2.32% -1.02% 4.1% -15.88%
FCF Conversion (EBITDA) - - - 86.7% -
FCF Conversion (Net income) - - - 176.69% -
Dividend per Share - - - - -
Announcement Date 22-10-13 22-10-13 22-10-13 23-03-29 24-03-26
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 1,041,960 1,236,008 1,148,110 381,426 1,898,696
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) -10.51 x 112.7 x 2.787 x 0.8387 x 6.654 x
Free Cash Flow - -101,098 -88,347 394,284 -1,638,981
ROE (net income / shareholders' equity) - 112% -474% 52% 17.3%
ROA (Net income/ Total Assets) - -0.49% 12.2% 10.2% 4.13%
Assets 1 - 31,413,352 2,347,407 2,178,106 3,490,598
Book Value Per Share 2 -26.30 -83.80 35.50 246.0 289.0
Cash Flow per Share 2 34.90 68.30 60.70 275.0 97.60
Capex 1 70,324 52,531 33,318 30,767 96,768
Capex / Sales 2.13% 1.21% 0.38% 0.32% 0.94%
Announcement Date 22-10-13 22-10-13 22-10-13 23-03-29 24-03-26
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Food Processing

1st Jan change Capi.
PT CITRA BORNEO UTAMA TBK Stock PT Citra Borneo Utama Tbk
-40.51% 202M
NESTLÉ S.A. Stock Nestlé S.A.
-1.40% 277B
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-5.38% 91.92B
KRAFT HEINZ Stock Kraft Heinz
-4.35% 42.95B
DANONE Stock Danone
+0.99% 41.25B
THE HERSHEY COMPANY Stock The Hershey Company
+6.11% 40.01B
GENERAL MILLS, INC. Stock General Mills, Inc.
+5.54% 38.81B
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-13.54% 30.87B
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-11.47% 27.21B
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+8.62% 24.19B
Other Food Processing
  1. Stock Market
  2. Equities
  3. CBUT Stock
  4. Financials PT Citra Borneo Utama Tbk