End-of-day quote
INDONESIA S.E.
18:00:00 2024-05-16 EDT
|
5-day change
|
1st Jan Change
|
240
IDR
|
0.00%
|
|
-2.44%
|
-44.95%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,985,215
|
24,531,233
|
6,076,985
|
5,248,924
|
2,889,316
|
-
|
-
|
Enterprise Value (EV)
1 |
1,985,215
|
24,531,233
|
6,076,985
|
5,248,924
|
2,889,316
|
2,889,316
|
2,889,316
|
P/E ratio
|
110
x
|
-23.1
x
|
-7.7
x
|
-9.16
x
|
-1,440
x
|
14
x
|
8.18
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
55.3
x
|
3.19
x
|
1.48
x
|
0.75
x
|
0.63
x
|
0.56
x
|
EV / Revenue
|
-
|
55.3
x
|
3.19
x
|
1.48
x
|
0.75
x
|
0.63
x
|
0.56
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
8.57
x
|
1.62
x
|
-
|
0.88
x
|
0.86
x
|
0.73
x
|
Nbr of stocks (in thousands)
|
6,661,795
|
9,327,465
|
9,421,682
|
12,038,816
|
12,038,816
|
-
|
-
|
Reference price
2 |
298.0
|
2,630
|
645.0
|
436.0
|
240.0
|
240.0
|
240.0
|
Announcement Date
|
3/9/21
|
4/28/22
|
3/31/23
|
3/5/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
444
|
1,904
|
3,540
|
3,847
|
4,622
|
5,136
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-790.4
|
287
|
2,187
|
2,128
|
2,807
|
3,358
|
Operating Margin
|
-
|
-178.02%
|
15.07%
|
61.79%
|
55.33%
|
60.74%
|
65.39%
|
Earnings before Tax (EBT)
1 |
-
|
-990.4
|
-785.9
|
-573.9
|
90
|
261
|
274
|
Net income
1 |
15.87
|
-986.3
|
-789.1
|
-573.2
|
2.233
|
224.1
|
353.5
|
Net margin
|
-
|
-222.14%
|
-41.44%
|
-16.19%
|
0.06%
|
4.85%
|
6.88%
|
EPS
2 |
2.700
|
-114.1
|
-83.75
|
-47.61
|
-0.1667
|
17.20
|
29.35
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/9/21
|
4/28/22
|
3/31/23
|
3/5/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-49.2%
|
-23.8%
|
-
|
-0.07%
|
6.23%
|
9.55%
|
ROA (Net income/ Total Assets)
|
-
|
-11.8%
|
-5.09%
|
-
|
0.4%
|
0.85%
|
0.8%
|
Assets
1 |
-
|
8,380
|
15,517
|
-
|
558.3
|
26,361
|
44,188
|
Book Value Per Share
2 |
-
|
307.0
|
397.0
|
-
|
274.0
|
280.0
|
329.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/9/21
|
4/28/22
|
3/31/23
|
3/5/24
|
-
|
-
|
-
|
Average target price
648.8
IDR Spread / Average Target +170.31% Consensus |
1st Jan change
|
Capi.
|
---|
| -44.95% | 181M | | -7.28% | 85.54B | | -6.52% | 21.13B | | +12.02% | 14.51B | | +49.07% | 9.01B | | -5.80% | 6.99B | | +5.66% | 4.75B | | +21.62% | 4.3B | | -7.76% | 3.45B | | +0.96% | 2.79B |
Retail & Mortgage Banks
|