Financials PT Bank MNC Internasional Tbk

Equities

BABP

ID1000091507

Banks

End-of-day quote INDONESIA S.E. 18:00:00 2024-05-30 EDT 5-day change 1st Jan Change
50 IDR -.--% Intraday chart for PT Bank MNC Internasional Tbk -.--% -16.67%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,089,253 1,161,596 1,266,665 5,415,842 3,169,688 2,005,610
Enterprise Value (EV) 1 11,802 686,707 -20,790 3,228,042 1,064,424 -968,126
P/E ratio 18.8 x 56.8 x 122 x 380 x 54 x 22.8 x
Yield - - - - - -
Capitalization / Revenue 1.84 x 2.06 x 2.43 x 10.7 x 4.71 x 3.2 x
EV / Revenue 0.02 x 1.22 x -0.04 x 6.39 x 1.58 x -1.55 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.76 x 0.81 x 0.82 x 2.31 x 1.2 x 0.56 x
Nbr of stocks (in thousands) 21,785,054 23,231,914 25,333,295 29,117,431 31,383,053 33,426,838
Reference price 2 50.00 50.00 50.00 186.0 101.0 60.00
Announcement Date 3/28/19 3/31/20 4/16/21 4/14/22 3/31/23 3/28/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 591,482 563,930 520,942 505,120 672,916 625,869
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 79,400 30,339 15,954 22,547 154,061 121,442
Net income 1 57,021 20,433 10,414 12,868 52,505 77,916
Net margin 9.64% 3.62% 2% 2.55% 7.8% 12.45%
EPS 2 2.658 0.8800 0.4100 0.4900 1.870 2.630
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/28/19 3/31/20 4/16/21 4/14/22 3/31/23 3/28/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,077,451 474,889 1,287,455 2,187,800 2,105,264 2,973,736
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 4.25% 1.37% 0.67% 0.66% 2.07% 2.47%
ROA (Net income/ Total Assets) 0.53% 0.19% 0.09% 0.1% 0.34% 0.45%
Assets 1 10,781,055 10,731,618 11,137,968 12,842,315 15,442,647 17,505,280
Book Value Per Share 2 65.60 61.60 61.20 80.40 84.20 106.0
Cash Flow per Share 2 59.10 21.50 41.00 65.10 64.60 88.90
Capex 1 8,857 20,267 14,396 7,290 15,957 989,137
Capex / Sales 1.5% 3.59% 2.76% 1.44% 2.37% 158.04%
Announcement Date 3/28/19 3/31/20 4/16/21 4/14/22 3/31/23 3/28/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BABP Stock
  4. Financials PT Bank MNC Internasional Tbk