End-of-day quote
INDONESIA S.E.
18:00:00 2024-05-30 EDT
|
5-day change
|
1st Jan Change
|
50
IDR
|
-.--%
|
|
-.--%
|
-16.67%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,089,253
|
1,161,596
|
1,266,665
|
5,415,842
|
3,169,688
|
2,005,610
|
Enterprise Value (EV)
1 |
11,802
|
686,707
|
-20,790
|
3,228,042
|
1,064,424
|
-968,126
|
P/E ratio
|
18.8
x
|
56.8
x
|
122
x
|
380
x
|
54
x
|
22.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.84
x
|
2.06
x
|
2.43
x
|
10.7
x
|
4.71
x
|
3.2
x
|
EV / Revenue
|
0.02
x
|
1.22
x
|
-0.04
x
|
6.39
x
|
1.58
x
|
-1.55
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.76
x
|
0.81
x
|
0.82
x
|
2.31
x
|
1.2
x
|
0.56
x
|
Nbr of stocks (in thousands)
|
21,785,054
|
23,231,914
|
25,333,295
|
29,117,431
|
31,383,053
|
33,426,838
|
Reference price
2 |
50.00
|
50.00
|
50.00
|
186.0
|
101.0
|
60.00
|
Announcement Date
|
3/28/19
|
3/31/20
|
4/16/21
|
4/14/22
|
3/31/23
|
3/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
591,482
|
563,930
|
520,942
|
505,120
|
672,916
|
625,869
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
79,400
|
30,339
|
15,954
|
22,547
|
154,061
|
121,442
|
Net income
1 |
57,021
|
20,433
|
10,414
|
12,868
|
52,505
|
77,916
|
Net margin
|
9.64%
|
3.62%
|
2%
|
2.55%
|
7.8%
|
12.45%
|
EPS
2 |
2.658
|
0.8800
|
0.4100
|
0.4900
|
1.870
|
2.630
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/28/19
|
3/31/20
|
4/16/21
|
4/14/22
|
3/31/23
|
3/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,077,451
|
474,889
|
1,287,455
|
2,187,800
|
2,105,264
|
2,973,736
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
4.25%
|
1.37%
|
0.67%
|
0.66%
|
2.07%
|
2.47%
|
ROA (Net income/ Total Assets)
|
0.53%
|
0.19%
|
0.09%
|
0.1%
|
0.34%
|
0.45%
|
Assets
1 |
10,781,055
|
10,731,618
|
11,137,968
|
12,842,315
|
15,442,647
|
17,505,280
|
Book Value Per Share
2 |
65.60
|
61.60
|
61.20
|
80.40
|
84.20
|
106.0
|
Cash Flow per Share
2 |
59.10
|
21.50
|
41.00
|
65.10
|
64.60
|
88.90
|
Capex
1 |
8,857
|
20,267
|
14,396
|
7,290
|
15,957
|
989,137
|
Capex / Sales
|
1.5%
|
3.59%
|
2.76%
|
1.44%
|
2.37%
|
158.04%
|
Announcement Date
|
3/28/19
|
3/31/20
|
4/16/21
|
4/14/22
|
3/31/23
|
3/28/24
|
|
1st Jan change
|
Capi.
|
---|
| -16.67% | 137M | | +8.64% | 207B | | -1.60% | 68.24B | | +8.99% | 55.75B | | +10.36% | 51.46B | | +16.13% | 48.64B | | +29.62% | 47.04B | | +8.15% | 35.3B | | -18.33% | 34.25B | | -96.60% | 32.24B |
Commercial Banks
|