End-of-day quote
INDONESIA S.E.
18:00:00 2024-04-29 EDT
|
5-day change
|
1st Jan Change
|
650
IDR
|
-.--%
|
|
-3.70%
|
-2.26%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
3,194,502
|
4,935,148
|
5,816,959
|
7,234,843
|
4,835,347
|
4,685,510
|
Enterprise Value (EV)
1 |
3,194,502
|
4,934,805
|
5,816,959
|
7,234,293
|
4,835,347
|
4,685,510
|
P/E ratio
|
14.8
x
|
15.3
x
|
-
|
12.6
x
|
10.9
x
|
9.85
x
|
Yield
|
-
|
4.41%
|
-
|
5.53%
|
-
|
-
|
Capitalization / Revenue
|
1.48
x
|
2.23
x
|
2.28
x
|
2.8
x
|
1.98
x
|
1.79
x
|
EV / Revenue
|
1.48
x
|
2.23
x
|
2.28
x
|
2.8
x
|
1.98
x
|
1.79
x
|
EV / EBITDA
|
-
|
9.35
x
|
9.49
x
|
8.63
x
|
7.07
x
|
6.17
x
|
EV / FCF
|
-
|
14,415,287
x
|
14,918,435
x
|
22,508,306
x
|
-
|
-
|
FCF Yield
|
-
|
0%
|
0%
|
0%
|
-
|
-
|
Price to Book
|
-
|
3.84
x
|
3.76
x
|
4.01
x
|
2.64
x
|
2.27
x
|
Nbr of stocks (in thousands)
|
7,326,840
|
7,257,571
|
7,271,199
|
7,271,199
|
7,271,199
|
7,208,478
|
Reference price
2 |
436.0
|
680.0
|
800.0
|
995.0
|
665.0
|
650.0
|
Announcement Date
|
20-02-06
|
21-02-08
|
22-02-14
|
23-02-14
|
24-02-13
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
2,152
|
2,212
|
2,555
|
2,587
|
2,447
|
2,613
|
EBITDA
1 |
-
|
528
|
613.2
|
838.3
|
684.3
|
759.5
|
EBIT
1 |
-
|
420.1
|
602.7
|
741.8
|
571.7
|
636.5
|
Operating Margin
|
-
|
19%
|
23.59%
|
28.68%
|
23.36%
|
24.36%
|
Earnings before Tax (EBT)
1 |
-
|
420.6
|
609.7
|
746.1
|
575.7
|
631.2
|
Net income
1 |
215.5
|
323
|
470.9
|
576.2
|
445.3
|
484.7
|
Net margin
|
10.02%
|
14.6%
|
18.43%
|
22.28%
|
18.19%
|
18.55%
|
EPS
2 |
29.41
|
44.35
|
-
|
79.25
|
61.29
|
66.00
|
Free Cash Flow
|
-
|
342,355
|
389,917
|
321,430
|
-
|
-
|
FCF margin
|
-
|
15,478.97%
|
15,261.67%
|
12,426.42%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
64,844.63%
|
63,591.81%
|
38,343.12%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
105,988.04%
|
82,802.16%
|
55,783.12%
|
-
|
-
|
Dividend per Share
|
-
|
30.00
|
-
|
55.00
|
-
|
-
|
Announcement Date
|
20-02-06
|
21-02-08
|
22-02-14
|
23-02-14
|
24-02-13
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
343
|
-
|
549
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
342,355
|
389,917
|
321,430
|
-
|
-
|
ROE (net income / shareholders' equity)
|
19.3%
|
26.5%
|
33.3%
|
34.4%
|
24.6%
|
23.1%
|
ROA (Net income/ Total Assets)
|
-
|
17.1%
|
-
|
23.9%
|
-
|
-
|
Assets
1 |
-
|
1,885
|
-
|
2,411
|
-
|
-
|
Book Value Per Share
2 |
-
|
177.0
|
213.0
|
248.0
|
252.0
|
286.0
|
Cash Flow per Share
|
-
|
57.70
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
83.6
|
112
|
147
|
200
|
300
|
Capex / Sales
|
-
|
3.78%
|
4.38%
|
5.7%
|
8.16%
|
11.48%
|
Announcement Date
|
20-02-06
|
21-02-08
|
22-02-14
|
23-02-14
|
24-02-13
|
-
|
Average target price
900
IDR Spread / Average Target +38.46% Consensus |