End-of-day quote
INDONESIA S.E.
18:00:00 2024-05-30 EDT
|
5-day change
|
1st Jan Change
|
95
IDR
|
+4.40%
|
|
-3.06%
|
-15.93%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
11,359,824
|
480,968
|
1,942,541
|
674,003
|
239,874
|
166,716
|
Enterprise Value (EV)
1 |
11,476,363
|
584,837
|
1,966,566
|
680,960
|
283,198
|
217,293
|
P/E ratio
|
-3,459
x
|
45.2
x
|
141
x
|
-14.7
x
|
-2.53
x
|
-327
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
14.5
x
|
0.39
x
|
1.82
x
|
0.8
x
|
0.96
x
|
0.63
x
|
EV / Revenue
|
14.6
x
|
0.48
x
|
1.84
x
|
0.81
x
|
1.13
x
|
0.82
x
|
EV / EBITDA
|
393
x
|
16.3
x
|
23.2
x
|
-26.4
x
|
-27.8
x
|
9.43
x
|
EV / FCF
|
-189
x
|
53.5
x
|
15.9
x
|
65.2
x
|
4.1
x
|
-69.3
x
|
FCF Yield
|
-0.53%
|
1.87%
|
6.3%
|
1.53%
|
24.4%
|
-1.44%
|
Price to Book
|
35.1
x
|
1.42
x
|
5.5
x
|
2.19
x
|
1.12
x
|
0.78
x
|
Nbr of stocks (in thousands)
|
1,465,784
|
1,475,363
|
1,471,622
|
1,471,622
|
1,471,622
|
1,475,363
|
Reference price
2 |
7,750
|
326.0
|
1,320
|
458.0
|
163.0
|
113.0
|
Announcement Date
|
19-03-29
|
20-05-14
|
21-05-01
|
22-04-02
|
23-04-05
|
24-03-30
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
783,591
|
1,221,662
|
1,069,006
|
841,151
|
250,182
|
264,364
|
EBITDA
1 |
29,195
|
35,890
|
84,904
|
-25,776
|
-10,190
|
23,047
|
EBIT
1 |
21,098
|
21,651
|
73,641
|
-35,246
|
-29,114
|
10,298
|
Operating Margin
|
2.69%
|
1.77%
|
6.89%
|
-4.19%
|
-11.64%
|
3.9%
|
Earnings before Tax (EBT)
1 |
1,153
|
16,817
|
23,013
|
-50,650
|
-118,853
|
2,864
|
Net income
1 |
-2,938
|
10,544
|
13,831
|
-45,852
|
-94,678
|
-510.3
|
Net margin
|
-0.37%
|
0.86%
|
1.29%
|
-5.45%
|
-37.84%
|
-0.19%
|
EPS
2 |
-2.241
|
7.220
|
9.388
|
-31.16
|
-64.31
|
-0.3459
|
Free Cash Flow
1 |
-60,734
|
10,936
|
123,811
|
10,442
|
69,121
|
-3,135
|
FCF margin
|
-7.75%
|
0.9%
|
11.58%
|
1.24%
|
27.63%
|
-1.19%
|
FCF Conversion (EBITDA)
|
-
|
30.47%
|
145.82%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
103.72%
|
895.18%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-03-29
|
20-05-14
|
21-05-01
|
22-04-02
|
23-04-05
|
24-03-30
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
116,539
|
103,869
|
24,025
|
6,957
|
43,324
|
50,577
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.992
x
|
2.894
x
|
0.283
x
|
-0.2699
x
|
-4.252
x
|
2.195
x
|
Free Cash Flow
1 |
-60,734
|
10,936
|
123,811
|
10,442
|
69,121
|
-3,135
|
ROE (net income / shareholders' equity)
|
-1.07%
|
3.18%
|
3.99%
|
-13.9%
|
-36.3%
|
-0.24%
|
ROA (Net income/ Total Assets)
|
2.56%
|
2.42%
|
8.78%
|
-4.41%
|
-4.24%
|
1.64%
|
Assets
1 |
-114,806
|
434,987
|
157,548
|
1,040,299
|
2,233,660
|
-31,048
|
Book Value Per Share
2 |
221.0
|
230.0
|
240.0
|
209.0
|
145.0
|
145.0
|
Cash Flow per Share
2 |
29.20
|
23.40
|
43.30
|
31.80
|
1.060
|
7.260
|
Capex
1 |
48,477
|
12,928
|
7,464
|
2,988
|
5,617
|
1,529
|
Capex / Sales
|
6.19%
|
1.06%
|
0.7%
|
0.36%
|
2.25%
|
0.58%
|
Announcement Date
|
19-03-29
|
20-05-14
|
21-05-01
|
22-04-02
|
23-04-05
|
24-03-30
|
|
1st Jan change
|
Capi.
|
---|
| -15.93% | 8.63M | | +41.87% | 113B | | -9.67% | 36.88B | | +30.64% | 36.27B | | +24.61% | 34.85B | | +31.54% | 22.75B | | +38.73% | 21.95B | | +3.51% | 9.37B | | +11.64% | 8.65B | | +165.00% | 8.04B |
Other Coal
|