|
End-of-day quote
Taipei Exchange
2026-10-22
|
5-day change | 1st Jan Change | ||
| 293.50 TWD | +3.16% |
|
-2.86% | +309.33% |
Projected Income Statement: Prosperity Dielectrics Co., Ltd.
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net sales 1 | - | 5,769 | 9,472 | 13,064 |
| Change | - | - | 64.19% | 37.92% |
| EBITDA 1 | - | 1,604 | 2,932 | 4,483 |
| Change | - | - | 82.79% | 52.9% |
| EBIT 1 | - | 1,311 | 2,642 | 4,194 |
| Change | - | - | 101.53% | 58.74% |
| Interest Paid | - | - | - | - |
| Earnings before Tax (EBT) 1 | - | 1,499 | 2,788 | 4,343 |
| Change | - | - | 85.99% | 55.77% |
| Net income 1 | 557.6 | 1,191 | 2,214 | 3,450 |
| Change | - | 113.59% | 85.89% | 55.83% |
| Announcement Date | 3/12/26 | - | - | - |
1TWD in Million
Estimates
Forecast Balance Sheet: Prosperity Dielectrics Co., Ltd.
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 3/12/26 | - | - | - |
Estimates
Cash Flow Forecast: Prosperity Dielectrics Co., Ltd.
| Fiscal Period: December | 2026 | 2027 | 2028 |
|---|---|---|---|
| CAPEX 1 | 313 | 310 | 298 |
| Change | - | -0.96% | -3.87% |
| Free Cash Flow (FCF) 1 | - | - | - |
| Change | - | - | - |
| Announcement Date | - | - | - |
1TWD in Million
Estimates
Forecast Financial Ratios: Prosperity Dielectrics Co., Ltd.
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
Profitability | ||||
| EBITDA Margin (%) | - | 27.8% | 30.95% | 34.32% |
| EBIT Margin (%) | - | 22.72% | 27.89% | 32.1% |
| EBT Margin (%) | - | 25.98% | 29.43% | 33.24% |
| Net margin (%) | - | 20.64% | 23.37% | 26.41% |
| FCF margin (%) | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - |
Profitability | ||||
| ROA | - | 9.57% | 15.4% | 19.92% |
| ROE | - | 11.42% | 19.24% | 26.05% |
Financial Health | ||||
| Leverage (Debt/EBITDA) | - | - | - | - |
| Debt / Free cash flow | - | - | - | - |
Capital Intensity | ||||
| CAPEX / Current Assets (%) | - | 5.43% | 3.27% | 2.28% |
| CAPEX / EBITDA (%) | - | 19.51% | 10.57% | 6.65% |
| CAPEX / FCF (%) | - | - | - | - |
Items per share | ||||
| Cash flow per share 1 | - | - | - | - |
| Change | - | - | - | - |
| Dividend per Share 1 | - | - | - | - |
| Change | - | - | - | - |
| Book Value Per Share 1 | - | - | - | - |
| Change | - | - | - | - |
| EPS 1 | 3.457 | 7.872 | 14.64 | 22.81 |
| Change | - | 127.69% | 85.95% | 55.81% |
| Nbr of stocks (in thousands) | 160,928 | 160,928 | 160,928 | 160,928 |
| Announcement Date | 3/12/26 | - | - | - |
1TWD
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | 37.3x | 20.1x |
| PBR | - | - |
| EV / Sales | 8.19x | 4.99x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
293.50TWD
Average target price
428.72TWD
Spread / Average Target
+46.07%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- 6173 Stock
- Financials Prosperity Dielectrics Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
