Stock PRL PROPEL HOLDINGS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Propel Holdings Inc.

Equities

PRL

CA74349D1069

Consumer Lending

Market Closed - Toronto S.E.
Other stock markets
 16:00:00 2024-05-10 EDT 		5-day change 1st Jan Change
27.9 CAD -0.18% Intraday chart for Propel Holdings Inc. +19.79% +115.11%
05-09 Transcript : Propel Holdings Inc., Q1 2024 Earnings Call, May 09, 2024
05-08 Propel Holdings Posts Q1 Earnings and Revenues Beat and Lifts Dividend MT

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 370 188.6 335.8 701.2 - -
Enterprise Value (EV) 1 370 188.6 335.8 701.2 701.2 701.2
P/E ratio 46.9 x 13.1 x 12.9 x 15.8 x 11.4 x 7.71 x
Yield 2.69% 5.33% 3.02% 1.72% 2.08% -
Capitalization / Revenue 2.85 x 0.83 x 1.06 x 1.64 x 1.35 x 1.01 x
EV / Revenue 2.85 x 0.83 x 1.06 x 1.64 x 1.35 x 1.01 x
EV / EBITDA 14.6 x 4.62 x 4.4 x 6.31 x 4.73 x 3.52 x
EV / FCF -7,124,501 x - - - - -
FCF Yield -0% - - - - -
Price to Book 4.91 x 2.31 x 3.31 x 4.91 x 3.48 x -
Nbr of stocks (in thousands) 34,325 34,325 34,325 34,330 - -
Reference price 2 10.78 5.494 9.783 20.42 20.42 20.42
Announcement Date 22-03-21 23-03-22 24-03-12 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 73.46 129.6 226.9 316.5 427.4 520 691.6
EBITDA 1 - 25.37 40.83 76.31 111.1 148.2 199.3
EBIT 1 - 19.15 33.88 64.81 97.7 124.5 -
Operating Margin - 14.77% 14.94% 20.48% 22.86% 23.94% -
Earnings before Tax (EBT) 1 - 8.064 20.22 37.98 62.2 90.6 133.5
Net income 1 7.332 6.562 15.13 27.78 48.37 67.8 98.16
Net margin 9.98% 5.06% 6.67% 8.78% 11.32% 13.04% 14.19%
EPS 2 0.3050 0.2300 0.4200 0.7600 1.295 1.790 2.650
Free Cash Flow - -51.94 - - - - -
FCF margin - -40.06% - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 0.2900 0.2930 0.2950 0.3510 0.4240 -
Announcement Date 21-09-29 22-03-21 23-03-22 24-03-12 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 32.74 41.18 50.52 54.08 59.74 62.51 65.62 71.69 83.17 96.01 96.5 100 110 113.5 -
EBITDA 1 - 2.624 9.729 8.516 8.753 13.84 17.05 18.21 18.66 22.4 29.53 26.9 27.9 25.7 -
EBIT 1 3.124 0.177 7.086 5.717 9.521 11.56 15.86 14.25 16.12 18.58 27.14 23.7 24.6 22.3 -
Operating Margin 9.54% 0.43% 14.03% 10.57% 15.94% 18.49% 24.18% 19.88% 19.38% 19.35% 28.12% 23.7% 22.36% 19.65% -
Earnings before Tax (EBT) 1 1.175 -3.875 5.202 2.808 5.652 6.56 9.879 8.035 8.454 11.62 18.16 14.8 15.8 13.4 -
Net income 1 0.626 -2.213 3.877 2.013 4.194 5.044 7.415 5.705 6.172 8.484 13.12 11 11.8 10 -
Net margin 1.91% -5.37% 7.67% 3.72% 7.02% 8.07% 11.3% 7.96% 7.42% 8.84% 13.6% 11% 10.73% 8.81% -
EPS 2 0.0200 -0.0600 0.1100 0.0600 0.1200 0.1400 0.2000 0.1500 0.1700 0.2300 0.3500 0.3000 0.3250 0.3200 0.3700
Dividend per Share - - - - - - 0.0700 0.0740 - - - - - - -
Announcement Date 21-11-15 22-03-21 22-05-10 22-08-09 22-11-10 23-03-22 23-05-09 23-08-10 23-11-07 24-03-12 24-05-08 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - -51.9 - - - - -
ROE (net income / shareholders' equity) - 30.8% 26% 30% 43% 41.3% -
ROA (Net income/ Total Assets) - 11.3% 10.1% - 13.5% 14.8% -
Assets 1 - 58.09 150.4 - 358.3 458.1 -
Book Value Per Share 2 - 2.190 2.380 2.960 4.160 5.870 -
Cash Flow per Share - - - - - - -
Capex - 0.1 - - - - -
Capex / Sales - 0.08% - - - - -
Announcement Date 21-09-29 22-03-21 23-03-22 24-03-12 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Propel Holdings Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
20.42 USD
Average target price
19.95 USD
Spread / Average Target
-2.34%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Consumer Lending

1st Jan change Capi.
PROPEL HOLDINGS INC. Stock Propel Holdings Inc.
+115.11% 701M
BAJAJ FINANCE LIMITED Stock Bajaj Finance Limited
-8.78% 48.91B
BAJAJ FINSERV LTD. Stock Bajaj Finserv Ltd.
-6.71% 30.13B
JIO FINANCIAL SERVICES LIMITED Stock Jio Financial Services Limited
+48.27% 26.29B
SYNCHRONY FINANCIAL Stock Synchrony Financial
+19.74% 18.51B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED Stock Cholamandalam Investment and Finance Company Limited
+0.68% 12.3B
SHRIRAM FINANCE LIMITED Stock Shriram Finance Limited
+14.30% 10.63B
MUTHOOT FINANCE LIMITED Stock Muthoot Finance Limited
+12.66% 7.69B
SOFI TECHNOLOGIES, INC. Stock SoFi Technologies, Inc.
-30.25% 7.46B
ONEMAIN HOLDINGS, INC. Stock OneMain Holdings, Inc.
+3.05% 6.14B
Other Consumer Lending
  1. Stock Market
  2. Equities
  3. PRL Stock
  4. Financials Propel Holdings Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW