Stock PRIMAIN6 PRIMA INDUSTRIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Prima Industries Limited

Equities

PRIMAIN6

INE723N01012

Fishing & Farming

Delayed Bombay S.E.
Other stock markets
 03:44:53 2024-06-03 EDT 		5-day change 1st Jan Change
23.5 INR +2.17% Intraday chart for Prima Industries Limited +9.92% +10.74%
05-30 Prima Industries Limited Announces Change of Company Secretary & Compliance Officer, with Effect from 01 June 2024 CI
05-17 Prima Industries Limited Announces Resignation of Neethu Subramoniyan as Independent Director, Member of the Audit Committee, Nomination and Remuneration Committee, Stakeholders Relationship Committee, Corporate Social Responsibility Committee and Risk Management Committee, Chairman of Nomination and Remuneration Committee CI

Valuation

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Capitalization 1 173.7 76.73 85.26 164 293.5 160.7
Enterprise Value (EV) 1 178.1 73.99 73.13 164.8 304.7 173.8
P/E ratio 13.3 x 3.43 x 3.29 x 4.36 x 19.3 x 36.3 x
Yield - - - - - -
Capitalization / Revenue 0.63 x 0.85 x 0.5 x 0.93 x 1.7 x 2.12 x
EV / Revenue 0.65 x 0.82 x 0.43 x 0.93 x 1.76 x 2.3 x
EV / EBITDA 9.86 x 2.62 x 2.57 x 3.82 x 11.2 x 20 x
EV / FCF 9.94 x 28.6 x 15.6 x 14.3 x 86.8 x -29.5 x
FCF Yield 10.1% 3.5% 6.42% 7.01% 1.15% -3.39%
Price to Book -26 x 4.43 x 2.2 x 1.96 x 2.75 x 1.43 x
Nbr of stocks (in thousands) 10,792 10,792 10,792 10,792 10,792 10,792
Reference price 2 16.10 7.110 7.900 15.20 27.20 14.89
Announcement Date 18-10-14 19-08-20 20-08-21 21-08-30 22-08-17 23-08-18
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net sales 1 275.8 90.73 170.6 176.8 172.8 75.73
EBITDA 1 18.07 28.26 28.46 43.1 27.26 8.695
EBIT 1 10.99 21.09 21.17 35.66 18.92 0.4729
Operating Margin 3.99% 23.25% 12.41% 20.17% 10.95% 0.62%
Earnings before Tax (EBT) 1 12.68 21.67 25.96 36.47 19.43 3.556
Net income 1 13.11 22.37 25.92 37.64 15.24 4.464
Net margin 4.75% 24.65% 15.2% 21.29% 8.82% 5.89%
EPS 2 1.210 2.070 2.400 3.488 1.412 0.4100
Free Cash Flow 1 17.91 2.591 4.697 11.54 3.508 -5.892
FCF margin 6.49% 2.86% 2.75% 6.53% 2.03% -7.78%
FCF Conversion (EBITDA) 99.11% 9.17% 16.51% 26.77% 12.87% -
FCF Conversion (Net income) 136.62% 11.58% 18.12% 30.66% 23.02% -
Dividend per Share - - - - - -
Announcement Date 18-10-14 19-08-20 20-08-21 21-08-30 22-08-17 23-08-18
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: Maart 2018 2019 2020 2021 2022 2023
Net Debt 1 4.36 - - 0.71 11.1 13.1
Net Cash position 1 - 2.74 12.1 - - -
Leverage (Debt/EBITDA) 0.2413 x - - 0.0166 x 0.4079 x 1.51 x
Free Cash Flow 1 17.9 2.59 4.7 11.5 3.51 -5.89
ROE (net income / shareholders' equity) 13.4% 19.1% 18.5% 21.7% 7.35% 2.01%
ROA (Net income/ Total Assets) 5.27% 9.65% 8.8% 11.7% 5.05% 0.12%
Assets 1 248.9 231.8 294.6 321.3 302.1 3,815
Book Value Per Share 2 -0.6200 1.600 3.590 7.770 9.910 10.40
Cash Flow per Share 2 0.5900 0.2700 1.120 0.4600 0.2200 0.2000
Capex 1 1.27 2.36 2.14 7.22 0.25 12.1
Capex / Sales 0.46% 2.6% 1.26% 4.08% 0.14% 16.03%
Announcement Date 18-10-14 19-08-20 20-08-21 21-08-30 22-08-17 23-08-18
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Animal Feed

1st Jan change Capi.
PRIMA INDUSTRIES LIMITED Stock Prima Industries Limited
+10.74% 2.97M
GUANGDONG HAID GROUP CO., LIMITED Stock Guangdong Haid Group Co., Limited
+12.80% 11.59B
NEW HOPE LIUHE CO.,LTD. Stock New Hope Liuhe Co.,Ltd.
+7.51% 6.25B
PT CHAROEN POKPHAND INDONESIA TBK Stock PT Charoen Pokphand Indonesia Tbk
+3.48% 5.25B
BEIJING DABEINONG TECHNOLOGY GROUP CO.,LTD. Stock Beijing Dabeinong Technology Group Co.,Ltd.
-21.81% 2.65B
AKTIESELSKABET SCHOUW & CO. Stock Aktieselskabet Schouw & Co.
+4.34% 1.94B
TANGRENSHEN GROUP CO., LTD Stock Tangrenshen Group Co., Ltd
-9.60% 1.33B
WELLHOPE FOODS CO., LTD. Stock Wellhope Foods Co., Ltd.
-11.80% 937M
FUJIAN TIANMA SCIENCE AND TECHNOLOGY GROUP CO., LTD Stock Fujian Tianma Science and Technology Group Co., Ltd
-23.72% 882M
AVANTI FEEDS LIMITED Stock Avanti Feeds Limited
+24.17% 835M
Animal Feed
  1. Stock Market
  2. Equities
  3. PRIMAIN6 Stock
  4. Financials Prima Industries Limited