End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.14 THB | -.--% | +1.79% | +25.27% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 541 | 366.2 | 285.6 | 645.1 | 423.4 | 305.8 |
Enterprise Value (EV) 1 | 422.9 | 250.1 | 210.4 | 655.7 | 354.4 | 292.9 |
P/E ratio | -18.2 x | -14.5 x | -15.6 x | -14.7 x | -18.3 x | 331 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 6.05 x | 6.96 x | 3.45 x | 10.4 x | 4.15 x | 1.79 x |
EV / Revenue | 4.73 x | 4.75 x | 2.54 x | 10.6 x | 3.47 x | 1.72 x |
EV / EBITDA | -55.5 x | -16.1 x | -45.3 x | -21.6 x | -34.3 x | 23.7 x |
EV / FCF | 12.1 x | 48.2 x | 13.9 x | 25.1 x | 7.94 x | -5.83 x |
FCF Yield | 8.29% | 2.07% | 7.21% | 3.98% | 12.6% | -17.2% |
Price to Book | 1.15 x | 0.82 x | 0.67 x | 1.68 x | 1.17 x | 0.85 x |
Nbr of stocks (in thousands) | 336,000 | 336,000 | 336,000 | 336,000 | 336,000 | 336,000 |
Reference price 2 | 1.610 | 1.090 | 0.8500 | 1.920 | 1.260 | 0.9100 |
Announcement Date | 19-02-21 | 20-02-27 | 21-03-01 | 22-02-24 | 23-02-23 | 24-02-28 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 89.35 | 52.65 | 82.78 | 62.15 | 102 | 170.6 |
EBITDA 1 | -7.625 | -15.51 | -4.645 | -30.37 | -10.35 | 12.36 |
EBIT 1 | -18.68 | -26.53 | -15.37 | -41.02 | -20.75 | 3.21 |
Operating Margin | -20.9% | -50.4% | -18.57% | -66% | -20.33% | 1.88% |
Earnings before Tax (EBT) 1 | -19.47 | -24.99 | -18.09 | -43.77 | -23.12 | 0.9227 |
Net income 1 | -29.8 | -25.19 | -18.33 | -43.77 | -23.12 | 0.9227 |
Net margin | -33.35% | -47.84% | -22.14% | -70.44% | -22.66% | 0.54% |
EPS 2 | -0.0887 | -0.0750 | -0.0545 | -0.1303 | -0.0688 | 0.002746 |
Free Cash Flow 1 | 35.07 | 5.183 | 15.17 | 26.08 | 44.62 | -50.26 |
FCF margin | 39.25% | 9.84% | 18.32% | 41.97% | 43.73% | -29.46% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 19-02-21 | 20-02-27 | 21-03-01 | 22-02-24 | 23-02-23 | 24-02-28 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 10.6 | - | - |
Net Cash position 1 | 118 | 116 | 75.2 | - | 68.9 | 12.8 |
Leverage (Debt/EBITDA) | - | - | - | -0.3496 x | - | - |
Free Cash Flow 1 | 35.1 | 5.18 | 15.2 | 26.1 | 44.6 | -50.3 |
ROE (net income / shareholders' equity) | -6.13% | -5.48% | -4.19% | -10.8% | -6.19% | 0.26% |
ROA (Net income/ Total Assets) | -2.06% | -3.14% | -1.86% | -5.08% | -2.64% | 0.4% |
Assets 1 | 1,450 | 803.3 | 987.7 | 862.1 | 875.2 | 228.5 |
Book Value Per Share 2 | 1.400 | 1.330 | 1.270 | 1.150 | 1.080 | 1.080 |
Cash Flow per Share 2 | 0.1600 | 0.1200 | 0.1400 | 0.1200 | 0.3200 | 0.2300 |
Capex 1 | 0.15 | 0.12 | 0.07 | 0.32 | 0.13 | 0.33 |
Capex / Sales | 0.17% | 0.23% | 0.08% | 0.52% | 0.13% | 0.2% |
Announcement Date | 19-02-21 | 20-02-27 | 21-03-01 | 22-02-24 | 23-02-23 | 24-02-28 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+25.27% | 10.4M | |
-10.83% | 26.36B | |
+1.43% | 25.9B | |
+12.29% | 24.19B | |
+35.85% | 21.26B | |
+7.12% | 20.63B | |
-3.28% | 18.43B | |
+3.23% | 16.74B | |
+34.62% | 16.42B | |
+1.04% | 15.04B |
- Stock Market
- Equities
- PRECHA Stock
- Financials Preecha Group