Stock PRAB PRABOS PLUS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Prabos plus

Equities

PRAB

CZ0005131318

Business Support Services

End-of-day quote Prague S.E.
Other stock markets
 18:00:00 2024-05-26 EDT 		5-day change 1st Jan Change
240 CZK +0.84% Intraday chart for Prabos plus +2.56% 0.00%
2023 Prabos plus a.s. Reports Earnings Results for the Half Year Ended June 30, 2023 CI
2022 Prabos plus a.s. Reports Earnings Results for the Full Year Ended December 31, 2021 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 418 412 400 404 200
Enterprise Value (EV) 1 413.9 454.6 383.7 405.7 233.9
P/E ratio - 15.5 x 16.1 x 7.44 x 9.13 x
Yield - - 3.73% - -
Capitalization / Revenue 1.18 x 1.08 x 0.96 x 0.93 x 0.59 x
EV / Revenue 1.16 x 1.19 x 0.92 x 0.94 x 0.69 x
EV / EBITDA 9.33 x 8.56 x 7.62 x 5.15 x 5.13 x
EV / FCF - -12.4 x 7.11 x -22.6 x -8.64 x
FCF Yield - -8.05% 14.1% -4.42% -11.6%
Price to Book - 3.26 x 2.64 x 2.12 x 1.01 x
Nbr of stocks (in thousands) 1,000 1,000 1,000 1,000 1,000
Reference price 2 418.0 412.0 400.0 404.0 200.0
Announcement Date 20-04-22 20-04-22 21-06-16 22-04-14 23-03-16
1CZK in Million2CZK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 329.6 355.4 381.3 417.6 432.5 337.2
EBITDA 1 54.21 44.35 53.1 50.38 78.85 45.58
EBIT 1 46.74 36.88 44.11 38.39 66.94 30.92
Operating Margin 14.18% 10.38% 11.57% 9.19% 15.48% 9.17%
Earnings before Tax (EBT) 1 52.43 30.83 35.15 30.96 66.24 27.16
Net income 1 42.45 24.77 26.53 24.8 54.3 21.9
Net margin 12.88% 6.97% 6.96% 5.94% 12.55% 6.49%
EPS - - 26.53 24.80 54.30 21.90
Free Cash Flow 1 5.122 - -36.62 54 -17.91 -27.08
FCF margin 1.55% - -9.6% 12.93% -4.14% -8.03%
FCF Conversion (EBITDA) 9.45% - - 107.19% - -
FCF Conversion (Net income) 12.07% - - 217.75% - -
Dividend per Share - - - 14.90 - -
Announcement Date 18-03-01 20-04-22 20-04-22 21-06-16 22-04-14 23-03-16
1CZK in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 35.1 - 42.6 - 1.71 33.9
Net Cash position 1 - 4.09 - 16.3 - -
Leverage (Debt/EBITDA) 0.6472 x - 0.8025 x - 0.0217 x 0.7443 x
Free Cash Flow 1 5.12 - -36.6 54 -17.9 -27.1
ROE (net income / shareholders' equity) 45.1% 21.6% 22.1% 17.8% 31.7% 11.2%
ROA (Net income/ Total Assets) 12.7% 9.58% 10.6% 8.56% 14.1% 6.15%
Assets 1 333.9 258.7 251 289.8 384 356
Book Value Per Share - - 126.0 152.0 191.0 198.0
Cash Flow per Share - - 5.310 39.50 54.20 13.00
Capex 1 12.8 - 25.1 11 17.8 13.3
Capex / Sales 3.88% - 6.59% 2.64% 4.11% 3.94%
Announcement Date 18-03-01 20-04-22 20-04-22 21-06-16 22-04-14 23-03-16
1CZK in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Business Support Services

1st Jan change Capi.
PRABOS PLUS Stock Prabos plus
0.00% 10.56M
CINTAS CORPORATION Stock Cintas Corporation
+11.14% 69.28B
JACOBS SOLUTIONS INC. Stock Jacobs Solutions Inc.
+6.65% 17.59B
RB GLOBAL, INC. Stock RB Global, Inc.
+14.13% 13.99B
BUREAU VERITAS SA Stock Bureau Veritas SA
+22.34% 13.78B
INTERTEK GROUP PLC Stock Intertek Group plc
+15.50% 10.35B
TELEPERFORMANCE SE Stock Teleperformance SE
-21.01% 7.17B
GENPACT LIMITED Stock Genpact Limited
-4.75% 6.03B
MAXIMUS, INC. Stock Maximus, Inc.
+1.33% 5.23B
EXLSERVICE HOLDINGS, INC. Stock ExlService Holdings, Inc.
-1.69% 5.03B
Other Business Support Services
  1. Stock Market
  2. Equities
  3. PRAB Stock
  4. Financials Prabos plus