POWERDYNE INTERNATIONAL, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0032 USD | +14.29% |
|
-20.00% | +433.33% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 0.3056 | 0.6112 | 0.766 | 0.765 | 0.745 | 1.037 |
| Enterprise Value (EV) 1 | 0.7881 | 0.6523 | 0.8722 | 0.9098 | 0.9341 | 1.191 |
| P/E ratio | -7.14 x | -10.8 x | -13.8 x | -18.2 x | -0.56 x | -12.5 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | 72,949,630 x | 217,543,880 x | 15,739,517 x | 617,124 x | 713,521 x |
| EV / Revenue | - | 77,853,545 x | 247,709,174 x | 18,719,703 x | 773,785 x | 819,564 x |
| EV / EBITDA | - | -37,453,747 x | -16,864,877 x | -23,610,707 x | 16,753,758 x | -15,232,702 x |
| EV / FCF | - | -3,791,795 x | -20,093,628 x | -66,917,843 x | -5,234,516 x | 23,120,263 x |
| FCF Yield | - | -0% | -0% | -0% | -0% | 0% |
| Price to Book | -0.48 x | -13.8 x | -6.78 x | -4.76 x | - | -14.1 x |
| Nbr of stocks (in thousands) | 1,527,931 | 1,527,931 | 1,914,931 | 1,912,431 | 1,862,431 | 1,884,931 |
| Reference price 2 | 0.000200 | 0.000400 | 0.000400 | 0.000400 | 0.000400 | 0.000550 |
| Announcement Date | 20-10-06 | 20-10-06 | 21-03-31 | 22-03-01 | 23-03-31 | 24-05-08 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | 0.008378 | 0.003521 | 0.0486 | 1.207 | 1.453 |
| EBITDA | - | -0.0174 | -0.0517 | -0.0385 | 0.0558 | -0.0782 |
| EBIT 1 | -0.005074 | -0.0204 | -0.0547 | -0.0415 | 0.0498 | -0.0842 |
| Operating Margin | - | -243.67% | -1,553.99% | -85.46% | 4.12% | -5.79% |
| Earnings before Tax (EBT) 1 | -0.0435 | -0.0605 | -0.0569 | -0.0428 | -1.342 | -0.0842 |
| Net income 1 | -0.044 | -0.0607 | -0.0573 | -0.0432 | -1.342 | -0.0842 |
| Net margin | - | -724.24% | -1,626.13% | -88.79% | -111.17% | -5.79% |
| EPS 2 | -0.000028 | -0.000037 | -0.000029 | -0.000022 | -0.000720 | -0.000044 |
| Free Cash Flow | - | -0.172 | -0.0434 | -0.0136 | -0.1784 | 0.0515 |
| FCF margin | - | -2,053.21% | -1,232.77% | -27.97% | -14.78% | 3.54% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 20-10-06 | 20-10-06 | 21-03-31 | 22-03-01 | 23-03-31 | 24-05-08 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 0.48 | 0.04 | 0.11 | 0.14 | 0.19 | 0.15 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | -2.359 x | -2.054 x | -3.759 x | 3.392 x | -1.971 x |
| Free Cash Flow | - | -0.17 | -0.04 | -0.01 | -0.18 | 0.05 |
| ROE (net income / shareholders' equity) | - | 17.3% | 67.3% | 31.9% | 1,723% | 231% |
| ROA (Net income/ Total Assets) | - | -71.4% | -186% | -121% | 18% | -19.1% |
| Assets 1 | - | 0.0849 | 0.0307 | 0.0357 | -7.466 | 0.4396 |
| Book Value Per Share 2 | -0 | -0 | -0 | -0 | - | -0 |
| Cash Flow per Share 2 | 0 | 0 | - | 0 | 0 | 0 |
| Capex | - | 0.02 | - | - | - | - |
| Capex / Sales | - | 179.04% | - | - | - | - |
| Announcement Date | 20-10-06 | 20-10-06 | 21-03-31 | 22-03-01 | 23-03-31 | 24-05-08 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +433.33% | 6.03M | |
| +19.56% | 47.08B | |
| -7.20% | 22.65B | |
| +7.21% | 18.18B | |
| +23.67% | 16.21B | |
| -9.49% | 13.96B | |
| -19.08% | 13.5B | |
| -21.24% | 12.98B | |
| +41.72% | 12.62B | |
| +48.24% | 12.28B |
- Stock Market
- Equities
- PWDY Stock
- Financials Powerdyne International, Inc.
