Market Closed -
NSE India S.E.
07:43:48 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
485
INR
|
-1.63%
|
|
-2.78%
|
+11.34%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
31,726
|
4,582
|
29,685
|
207,944
|
224,625
|
375,624
|
-
|
-
|
Enterprise Value (EV)
1 |
31,726
|
4,582
|
29,685
|
207,944
|
224,625
|
375,624
|
375,624
|
375,624
|
P/E ratio
|
10.4
x
|
17
x
|
-5.31
x
|
52.6
x
|
33
x
|
16.2
x
|
25.8
x
|
18.9
x
|
Yield
|
0.68%
|
-
|
-
|
0.15%
|
0.68%
|
0.29%
|
0.41%
|
-
|
Capitalization / Revenue
|
2.28
x
|
0.36
x
|
-
|
15.7
x
|
11.2
x
|
16.1
x
|
11.4
x
|
8.99
x
|
EV / Revenue
|
2.28
x
|
0.36
x
|
-
|
15.7
x
|
11.2
x
|
16.1
x
|
11.4
x
|
8.99
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.16
x
|
0.17
x
|
1.35
x
|
3.43
x
|
3.27
x
|
4.33
x
|
3.77
x
|
3.37
x
|
Nbr of stocks (in thousands)
|
269,324
|
269,515
|
269,617
|
764,924
|
767,948
|
774,562
|
-
|
-
|
Reference price
2 |
117.8
|
17.00
|
110.1
|
271.8
|
292.5
|
485.0
|
485.0
|
485.0
|
Announcement Date
|
19-05-15
|
20-06-18
|
21-05-31
|
22-05-12
|
23-04-26
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
13,912
|
12,691
|
-
|
13,249
|
20,083
|
23,386
|
32,868
|
41,772
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
7,071
|
5,686
|
6,937
|
5,677
|
5,991
|
14,666
|
21,662
|
30,588
|
Operating Margin
|
50.83%
|
44.8%
|
-
|
42.85%
|
29.83%
|
62.71%
|
65.91%
|
73.23%
|
Earnings before Tax (EBT)
|
4,424
|
817.8
|
-7,488
|
4,917
|
7,510
|
-
|
19,086
|
25,967
|
Net income
1 |
3,040
|
270.5
|
-5,590
|
3,751
|
6,840
|
22,230
|
14,404
|
19,735
|
Net margin
|
21.85%
|
2.13%
|
-
|
28.31%
|
34.06%
|
95.05%
|
43.82%
|
47.24%
|
EPS
2 |
11.31
|
1.000
|
-20.74
|
5.170
|
8.860
|
29.90
|
18.77
|
25.68
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.8000
|
-
|
-
|
0.4000
|
2.000
|
1.400
|
2.000
|
-
|
Announcement Date
|
19-05-15
|
20-06-18
|
21-05-31
|
22-05-12
|
23-04-26
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,162
|
5,807
|
-
|
5,310
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
1,837
|
1,259
|
1,577
|
1,365
|
1,476
|
1,616
|
1,764
|
2,135
|
2,012
|
2,939
|
3,752
|
3,965
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29.81%
|
34.64%
|
-
|
70.67%
|
-
|
Earnings before Tax (EBT)
|
-
|
-8,636
|
810.3
|
1,265
|
1,305
|
1,537
|
1,826
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
129.9
|
-6,477
|
645.4
|
955.1
|
964.1
|
1,187
|
1,407
|
1,628
|
1,821
|
-
|
-
|
2,469
|
2,851
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25.43%
|
-
|
-
|
46.5%
|
-
|
EPS
|
0.4800
|
-
|
-
|
-
|
1.260
|
-
|
1.820
|
2.100
|
2.350
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-02-06
|
21-05-31
|
21-08-08
|
21-10-27
|
22-02-01
|
22-05-12
|
22-07-27
|
22-10-21
|
23-01-23
|
23-04-26
|
23-07-24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13%
|
0.99%
|
-22.6%
|
9.09%
|
10.6%
|
19.3%
|
15.2%
|
18.1%
|
ROA (Net income/ Total Assets)
|
1.9%
|
0.17%
|
-3.93%
|
2.53%
|
3.45%
|
6.4%
|
4.55%
|
4.8%
|
Assets
1 |
160,003
|
160,174
|
142,259
|
148,273
|
198,318
|
347,336
|
316,560
|
411,146
|
Book Value Per Share
2 |
102.0
|
102.0
|
81.40
|
79.20
|
89.30
|
112.0
|
129.0
|
144.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-05-15
|
20-06-18
|
21-05-31
|
22-05-12
|
23-04-26
|
-
|
-
|
-
|
Average target price
535.8
INR Spread / Average Target +10.49% Consensus |
1st Jan change
|
Capi.
|
---|
| +11.34% | 4.5B | | -8.14% | 49.88B | | -5.25% | 30.53B | | +20.03% | 23.38B | | +16.97% | 17.94B | | -6.99% | 11.81B | | +21.92% | 11.27B | | -20.90% | 8.31B | | +14.34% | 8.13B | | +36.65% | 6.39B |
Other Consumer Lending
|