Financials PNM Resources, Inc.

Equities

PNM

US69349H1077

Electric Utilities

Real-time Estimate Cboe BZX 13:08:03 2024-05-03 EDT 5-day change 1st Jan Change
37.89 USD +0.48% Intraday chart for PNM Resources, Inc. +3.99% -9.21%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,039 4,166 3,915 4,188 3,571 3,401 - -
Enterprise Value (EV) 1 7,228 7,445 3,915 4,188 3,571 3,401 3,401 3,401
P/E ratio 52.3 x 22.6 x 20.1 x 24.8 x 40.8 x 14 x 13.4 x 12.5 x
Yield 2.32% 2.58% 2.92% 2.89% 3.58% 4.11% 4.33% 4.59%
Capitalization / Revenue 2.77 x 2.74 x 2.2 x 1.86 x 1.84 x 1.66 x 1.53 x 1.43 x
EV / Revenue 2.77 x 2.74 x 2.2 x 1.86 x 1.84 x 1.66 x 1.53 x 1.43 x
EV / EBITDA 7.36 x 7.29 x 6.42 x 5.39 x 4.67 x 4.46 x 3.75 x 3.44 x
EV / FCF - - -10,112,358 x - - - - -
FCF Yield - - -0% - - - - -
Price to Book 2.41 x 2.03 x 1.81 x 1.91 x 1.52 x 1.28 x 1.21 x -
Nbr of stocks (in thousands) 79,654 85,835 85,835 85,835 85,835 90,200 - -
Reference price 2 50.71 48.53 45.61 48.79 41.60 37.71 37.71 37.71
Announcement Date 20-02-28 21-02-26 22-02-03 23-02-24 24-02-06 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,458 1,523 1,780 2,250 1,939 2,050 2,230 2,372
EBITDA 1 549 571.1 609.9 776.8 764.3 762.7 908.1 987.9
EBIT 1 281.2 295.5 325.8 472 444.8 427.8 488.8 535.6
Operating Margin 19.29% 19.4% 18.3% 20.98% 22.94% 20.87% 21.91% 22.58%
Earnings before Tax (EBT) 1 66.85 208 244.4 211.3 90.53 322.7 342.2 354
Net income 1 77.36 172.8 195.8 169.5 87.82 245 270 297
Net margin 5.31% 11.34% 11% 7.54% 4.53% 11.95% 12.11% 12.52%
EPS 2 0.9700 2.150 2.270 1.970 1.020 2.700 2.815 3.025
Free Cash Flow - - -387.1 - - - - -
FCF margin - - -21.75% - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.178 1.250 1.330 1.410 1.490 1.550 1.635 1.732
Announcement Date 20-02-28 21-02-26 22-02-03 23-02-24 24-02-06 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 554.6 434.1 444.1 499.7 729.9 575.8 544.1 477.2 505.9 412.1 436.9 481 555 494.8 562.5
EBITDA 1 - - - - - - - - - 128.9 182.4 181.4 177.1 107.9 197.5
EBIT 1 157.1 46.58 100.6 127.7 195.6 48.14 90.58 59.81 212.9 46.79 89.21 110.3 148.7 56.16 124.4
Operating Margin 28.33% 10.73% 22.64% 25.55% 26.79% 8.36% 16.65% 12.53% 42.09% 11.35% 20.42% 22.92% 26.8% 11.35% 22.11%
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income - 11.22 15.99 15.36 122.4 15.74 55.01 45.3 37.73 - - - - - -
Net margin - 2.58% 3.6% 3.07% 16.77% 2.73% 10.11% 9.49% 7.46% - - - - - -
EPS 2 1.320 0.1300 0.1900 0.1800 1.420 0.1800 0.6400 0.5300 0.4400 -0.5800 0.5200 0.5400 1.400 0.3500 -
Dividend per Share 2 0.3275 - - - - - - - - 0.3875 0.3874 0.3875 0.3875 0.3875 0.4088
Announcement Date 21-10-28 22-02-03 22-04-28 22-08-04 22-11-04 23-02-24 23-05-05 23-08-04 23-10-27 24-02-06 24-04-30 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 3,189 3,279 - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) 5.809 x 5.742 x - - - - - -
Free Cash Flow - - -387 - - - - -
ROE (net income / shareholders' equity) 10.2% 8.97% 9.29% 7.78% 10.7% 10.1% 10.2% 10.6%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 21.10 23.90 25.30 25.50 27.30 29.50 31.30 -
Cash Flow per Share 2 6.290 6.050 6.360 6.580 6.380 6.160 7.200 -
Capex 1 616 679 935 913 1,076 1,176 1,273 1,153
Capex / Sales 42.28% 44.58% 52.53% 40.57% 55.48% 57.38% 57.07% 48.61%
Announcement Date 20-02-28 21-02-26 22-02-03 23-02-24 24-02-06 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
37.71 USD
Average target price
43.57 USD
Spread / Average Target
+15.54%
Consensus
  1. Stock Market
  2. Equities
  3. PNM Stock
  4. Financials PNM Resources, Inc.