Market Closed -
Bombay S.E.
06:00:49 2024-05-03 EDT
|
5-day change
|
1st Jan Change
|
795.3
INR
|
-0.20%
|
|
+1.22%
|
+1.84%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
144,816
|
27,272
|
63,084
|
63,536
|
86,648
|
206,818
|
-
|
-
|
Enterprise Value (EV)
1 |
144,816
|
27,272
|
63,084
|
63,536
|
86,648
|
163,587
|
206,818
|
206,818
|
P/E ratio
|
12.2
x
|
4.22
x
|
6.78
x
|
7.61
x
|
8.28
x
|
10.8
x
|
11.6
x
|
9.91
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
0.5%
|
1.03%
|
1.25%
|
Capitalization / Revenue
|
5.75
x
|
1.04
x
|
2.5
x
|
2.97
x
|
3.29
x
|
7.53
x
|
6.44
x
|
5.51
x
|
EV / Revenue
|
5.75
x
|
1.04
x
|
2.5
x
|
2.97
x
|
3.29
x
|
7.53
x
|
6.44
x
|
5.51
x
|
EV / EBITDA
|
2,089,052
x
|
1,281,417
x
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.92
x
|
0.34
x
|
0.71
x
|
0.64
x
|
0.79
x
|
1.39
x
|
1.24
x
|
1.11
x
|
Nbr of stocks (in thousands)
|
167,466
|
168,187
|
168,268
|
168,599
|
168,856
|
259,724
|
-
|
-
|
Reference price
2 |
864.8
|
162.2
|
374.9
|
376.8
|
513.2
|
796.3
|
796.3
|
796.3
|
Announcement Date
|
19-05-09
|
20-06-13
|
21-04-27
|
22-04-28
|
23-05-18
|
24-04-29
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
25,168
|
26,146
|
25,243
|
21,363
|
26,311
|
27,479
|
32,125
|
37,516
|
EBITDA
|
69,321
|
21,282
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
20,624
|
20,689
|
16,603
|
20,522
|
20,800
|
24,948
|
29,527
|
Operating Margin
|
-
|
78.88%
|
81.96%
|
77.72%
|
78%
|
75.69%
|
77.66%
|
78.7%
|
Earnings before Tax (EBT)
1 |
-
|
8,110
|
12,070
|
10,840
|
13,609
|
18,562
|
23,037
|
26,936
|
Net income
1 |
11,915
|
6,462
|
9,299
|
8,365
|
10,460
|
14,344
|
17,848
|
20,873
|
Net margin
|
47.34%
|
24.72%
|
36.84%
|
39.16%
|
39.75%
|
52.2%
|
55.56%
|
55.64%
|
EPS
2 |
70.76
|
38.41
|
55.26
|
49.53
|
61.95
|
58.20
|
68.72
|
80.38
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
3.975
|
8.225
|
9.925
|
Announcement Date
|
19-05-09
|
20-06-13
|
21-04-27
|
22-04-28
|
23-05-18
|
24-04-29
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
6,501
|
6,835
|
5,900
|
5,516
|
4,995
|
4,951
|
4,817
|
7,196
|
8,002
|
6,297
|
6,602
|
6,322
|
-
|
6,722
|
6,902
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
5,505
|
5,387
|
4,748
|
4,330
|
3,832
|
3,693
|
3,594
|
5,837
|
6,217
|
4,874
|
5,072
|
5,176
|
5,628
|
5,219
|
-
|
Operating Margin
|
84.68%
|
78.82%
|
80.47%
|
78.5%
|
76.72%
|
74.59%
|
74.6%
|
81.11%
|
77.7%
|
77.41%
|
76.83%
|
81.87%
|
-
|
77.64%
|
-
|
Earnings before Tax (EBT)
1 |
2,938
|
1,881
|
3,152
|
2,912
|
2,537
|
2,238
|
3,111
|
3,404
|
3,669
|
3,425
|
4,467
|
4,646
|
5,043
|
4,686
|
-
|
Net income
1 |
2,324
|
1,270
|
2,433
|
2,352
|
1,884
|
1,695
|
2,350
|
2,626
|
2,691
|
2,793
|
3,473
|
3,545
|
3,870
|
3,702
|
-
|
Net margin
|
35.75%
|
18.58%
|
41.23%
|
42.64%
|
37.73%
|
34.24%
|
48.77%
|
36.5%
|
33.63%
|
44.35%
|
52.61%
|
56.07%
|
-
|
55.08%
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-01-27
|
21-04-27
|
21-08-04
|
21-11-02
|
22-01-20
|
22-04-28
|
22-07-28
|
22-10-27
|
23-01-24
|
23-05-18
|
23-07-24
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16.9%
|
8.32%
|
10.9%
|
8.9%
|
10%
|
11.1%
|
11.3%
|
11.9%
|
ROA (Net income/ Total Assets)
|
-
|
0.79%
|
1.2%
|
1.22%
|
1.58%
|
2.06%
|
2.28%
|
2.3%
|
Assets
1 |
-
|
814,007
|
774,917
|
685,611
|
663,032
|
696,320
|
782,807
|
907,522
|
Book Value Per Share
2 |
450.0
|
476.0
|
530.0
|
586.0
|
652.0
|
572.0
|
642.0
|
717.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-05-09
|
20-06-13
|
21-04-27
|
22-04-28
|
23-05-18
|
-
|
-
|
-
|
Last Close Price
796.3
INR Average target price
911.4
INR Spread / Average Target +14.46% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.75% | 85.13B | | -11.54% | 19.69B | | +12.02% | 14.2B | | +39.25% | 8.55B | | -10.21% | 6.58B | | +2.80% | 4.63B | | +22.00% | 4.31B | | -14.21% | 3.2B | | +0.30% | 2.77B |
Retail & Mortgage Banks
|