Market Closed -
Japan Exchange
02:00:00 2024-05-02 EDT
|
5-day change
|
1st Jan Change
|
1,247
JPY
|
+0.16%
|
|
+1.05%
|
+1.96%
|
Fiscal Period: July |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
12,751
|
11,723
|
9,230
|
10,079
|
8,076
|
8,521
|
Enterprise Value (EV)
1 |
10,958
|
9,619
|
6,965
|
7,553
|
5,355
|
5,916
|
P/E ratio
|
23.8
x
|
23.9
x
|
20.9
x
|
20.2
x
|
15.4
x
|
19.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
4.25
x
|
3.87
x
|
3.02
x
|
3.29
x
|
2.58
x
|
2.72
x
|
EV / Revenue
|
3.66
x
|
3.18
x
|
2.28
x
|
2.46
x
|
1.71
x
|
1.89
x
|
EV / EBITDA
|
11.8
x
|
10.3
x
|
7.29
x
|
8.13
x
|
5.98
x
|
7.09
x
|
EV / FCF
|
30.4
x
|
18.7
x
|
13.9
x
|
15
x
|
11.8
x
|
91.5
x
|
FCF Yield
|
3.29%
|
5.36%
|
7.18%
|
6.67%
|
8.51%
|
1.09%
|
Price to Book
|
2.87
x
|
2.63
x
|
2.09
x
|
2.09
x
|
1.56
x
|
1.59
x
|
Nbr of stocks (in thousands)
|
6,631
|
6,631
|
6,631
|
6,631
|
6,631
|
6,631
|
Reference price
2 |
1,923
|
1,768
|
1,392
|
1,520
|
1,218
|
1,285
|
Announcement Date
|
18-10-25
|
19-10-24
|
20-10-20
|
21-10-26
|
22-10-25
|
23-10-24
|
Fiscal Period: July |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,998
|
3,026
|
3,052
|
3,066
|
3,130
|
3,131
|
EBITDA
1 |
926
|
937
|
955
|
929
|
896
|
834
|
EBIT
1 |
706
|
708
|
730
|
705
|
705
|
625
|
Operating Margin
|
23.55%
|
23.4%
|
23.92%
|
22.99%
|
22.52%
|
19.96%
|
Earnings before Tax (EBT)
1 |
781
|
722
|
646
|
722
|
758
|
655
|
Net income
1 |
536
|
491
|
441
|
498
|
526
|
442
|
Net margin
|
17.88%
|
16.23%
|
14.45%
|
16.24%
|
16.81%
|
14.12%
|
EPS
2 |
80.83
|
74.05
|
66.51
|
75.10
|
79.33
|
66.66
|
Free Cash Flow
1 |
360.2
|
515.5
|
500.2
|
503.6
|
455.6
|
64.62
|
FCF margin
|
12.02%
|
17.04%
|
16.39%
|
16.43%
|
14.56%
|
2.06%
|
FCF Conversion (EBITDA)
|
38.9%
|
55.02%
|
52.38%
|
54.21%
|
50.85%
|
7.75%
|
FCF Conversion (Net income)
|
67.21%
|
104.99%
|
113.44%
|
101.13%
|
86.62%
|
14.62%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18-10-25
|
19-10-24
|
20-10-20
|
21-10-26
|
22-10-25
|
23-10-24
|
Fiscal Period: July |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Net sales
1 |
-
|
1,521
|
778
|
1,551
|
772
|
797
|
1,574
|
757
|
799
|
1,580
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
373
|
199
|
353
|
162
|
175
|
316
|
126
|
131
|
301
|
Operating Margin
|
-
|
24.52%
|
25.58%
|
22.76%
|
20.98%
|
21.96%
|
20.08%
|
16.64%
|
16.4%
|
19.05%
|
Earnings before Tax (EBT)
1 |
-
|
384
|
203
|
362
|
198
|
178
|
326
|
132
|
154
|
332
|
Net income
1 |
-
|
261
|
138
|
245
|
135
|
119
|
219
|
88
|
103
|
222
|
Net margin
|
-
|
17.16%
|
17.74%
|
15.8%
|
17.49%
|
14.93%
|
13.91%
|
11.62%
|
12.89%
|
14.05%
|
EPS
2 |
-
|
39.39
|
20.90
|
36.99
|
20.36
|
17.97
|
33.04
|
13.34
|
15.60
|
33.62
|
Dividend per Share
|
20.00
|
20.50
|
-
|
21.00
|
-
|
-
|
21.00
|
-
|
-
|
21.50
|
Announcement Date
|
-
|
21-02-22
|
21-11-24
|
22-02-22
|
22-05-24
|
22-11-28
|
23-02-21
|
23-05-29
|
23-11-28
|
24-02-22
|
Fiscal Period: July |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,793
|
2,104
|
2,265
|
2,526
|
2,721
|
2,605
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
360
|
516
|
500
|
504
|
456
|
64.6
|
ROE (net income / shareholders' equity)
|
13%
|
11%
|
9.93%
|
10.8%
|
10.5%
|
8.41%
|
ROA (Net income/ Total Assets)
|
8.7%
|
8.12%
|
8.53%
|
7.92%
|
7.29%
|
6.18%
|
Assets
1 |
6,159
|
6,045
|
5,173
|
6,291
|
7,218
|
7,151
|
Book Value Per Share
2 |
670.0
|
672.0
|
667.0
|
729.0
|
778.0
|
806.0
|
Cash Flow per Share
2 |
270.0
|
317.0
|
342.0
|
381.0
|
410.0
|
393.0
|
Capex
1 |
18
|
-
|
-
|
1
|
-
|
2
|
Capex / Sales
|
0.6%
|
-
|
-
|
0.03%
|
-
|
0.06%
|
Announcement Date
|
18-10-25
|
19-10-24
|
20-10-20
|
21-10-26
|
22-10-25
|
23-10-24
|
|
1st Jan change
|
Capi.
|
---|
| +1.96% | 52.38M | | +22.75% | 413B | | +13.33% | 238B | | +10.10% | 141B | | +14.68% | 99.21B | | +20.29% | 83.41B | | +51.42% | 56.64B | | +28.81% | 51.49B | | +3.40% | 36.9B | | +15.33% | 34.27B |
Other Internet Services
|