End-of-day quote
Korea S.E.
18:00:00 2024-05-02 EDT
|
5-day change
|
1st Jan Change
|
20,850
KRW
|
0.00%
|
|
+4.72%
|
-31.64%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,027,821
|
1,086,554
|
1,618,084
|
848,687
|
895,673
|
612,288
|
-
|
Enterprise Value (EV)
2 |
1,071
|
1,071
|
1,586
|
928.8
|
895.7
|
705.9
|
698.7
|
P/E ratio
|
58
x
|
26
x
|
25.3
x
|
18.6
x
|
-500
x
|
24
x
|
15.3
x
|
Yield
|
2.37%
|
1.92%
|
1.98%
|
2.7%
|
-
|
3.74%
|
3.69%
|
Capitalization / Revenue
|
4.6
x
|
4.15
x
|
5.36
x
|
3.07
x
|
4.12
x
|
2.41
x
|
2.11
x
|
EV / Revenue
|
4.79
x
|
4.09
x
|
5.25
x
|
3.36
x
|
4.12
x
|
2.78
x
|
2.41
x
|
EV / EBITDA
|
20.4
x
|
13.2
x
|
15.9
x
|
11.9
x
|
35.4
x
|
11.4
x
|
8.47
x
|
EV / FCF
|
75.5
x
|
14.8
x
|
28.4
x
|
-10.3
x
|
-
|
19.1
x
|
24.2
x
|
FCF Yield
|
1.32%
|
6.74%
|
3.52%
|
-9.73%
|
-
|
5.23%
|
4.13%
|
Price to Book
|
4.09
x
|
3.84
x
|
4.97
x
|
2.49
x
|
-
|
1.92
x
|
1.81
x
|
Nbr of stocks (in thousands)
|
29,366
|
29,366
|
29,366
|
29,366
|
29,366
|
29,366
|
-
|
Reference price
3 |
35,000
|
37,000
|
55,100
|
28,900
|
30,500
|
20,850
|
20,850
|
Announcement Date
|
20-01-16
|
21-02-05
|
22-01-24
|
23-02-06
|
24-01-15
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
223.7
|
261.8
|
301.9
|
276.4
|
217.6
|
254.3
|
290.3
|
EBITDA
1 |
52.52
|
80.95
|
99.56
|
77.91
|
25.3
|
62.16
|
82.46
|
EBIT
1 |
33.6
|
60.01
|
75.86
|
52.14
|
-3.938
|
31.2
|
49.45
|
Operating Margin
|
15.02%
|
22.92%
|
25.13%
|
18.86%
|
-1.81%
|
12.27%
|
17.04%
|
Earnings before Tax (EBT)
1 |
21.16
|
52.74
|
83.31
|
53.98
|
-6.647
|
31.98
|
50.89
|
Net income
1 |
17.72
|
41.72
|
64
|
45.71
|
-1.796
|
25.63
|
40.3
|
Net margin
|
7.92%
|
15.94%
|
21.2%
|
16.54%
|
-0.83%
|
10.08%
|
13.88%
|
EPS
2 |
603.0
|
1,421
|
2,179
|
1,557
|
-61.00
|
870.5
|
1,366
|
Free Cash Flow
3 |
14,180
|
72,159
|
55,857
|
-90,356
|
-
|
36,933
|
28,846
|
FCF margin
|
6,339.41%
|
27,563.67%
|
18,503.73%
|
-32,685.4%
|
-
|
14,524.48%
|
9,937.47%
|
FCF Conversion (EBITDA)
|
26,999.37%
|
89,142.69%
|
56,104.11%
|
-
|
-
|
59,416.56%
|
34,981.81%
|
FCF Conversion (Net income)
|
80,032.73%
|
172,943.17%
|
87,276.59%
|
-
|
-
|
144,083.24%
|
71,580.38%
|
Dividend per Share
2 |
830.0
|
711.0
|
1,090
|
779.0
|
-
|
779.0
|
769.3
|
Announcement Date
|
20-01-16
|
21-02-05
|
22-01-24
|
23-02-06
|
24-01-15
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
80.27
|
69.93
|
78.27
|
75.05
|
70.26
|
52.85
|
42.64
|
60.22
|
61.39
|
53.4
|
51.81
|
62.3
|
72.16
|
65.84
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
19.19
|
14.43
|
13.24
|
12.95
|
14.09
|
11.86
|
-11.74
|
2.47
|
4.241
|
1.095
|
2.47
|
6.84
|
10.82
|
9.64
|
Operating Margin
|
23.91%
|
20.63%
|
16.92%
|
17.25%
|
20.05%
|
22.43%
|
-27.54%
|
4.1%
|
6.91%
|
2.05%
|
4.77%
|
10.98%
|
14.99%
|
14.64%
|
Earnings before Tax (EBT)
1 |
20.18
|
22.12
|
14.01
|
15.59
|
17.17
|
7.208
|
-
|
1.613
|
4.176
|
-0.257
|
1.816
|
8.2
|
11.2
|
8.7
|
Net income
1 |
15.64
|
16.13
|
11.86
|
12.75
|
13.57
|
7.529
|
-
|
2.178
|
4.207
|
-0.149
|
1.486
|
7
|
9.6
|
7.4
|
Net margin
|
19.48%
|
23.06%
|
15.16%
|
16.99%
|
19.31%
|
14.24%
|
-
|
3.62%
|
6.85%
|
-0.28%
|
2.87%
|
11.24%
|
13.3%
|
11.24%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-10-25
|
22-01-24
|
22-04-25
|
22-07-25
|
22-10-24
|
23-02-06
|
23-05-08
|
23-07-24
|
23-11-01
|
24-01-15
|
24-04-30
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
43.3
|
-
|
-
|
80.1
|
-
|
93.6
|
86.4
|
Net Cash position
1 |
-
|
15.5
|
32.3
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.8242
x
|
-
|
-
|
1.028
x
|
-
|
1.506
x
|
1.048
x
|
Free Cash Flow
2 |
14,180
|
72,159
|
55,857
|
-90,356
|
-
|
36,933
|
28,846
|
ROE (net income / shareholders' equity)
|
8.63%
|
15.6%
|
21%
|
13.7%
|
-0.72%
|
8.03%
|
12.1%
|
ROA (Net income/ Total Assets)
|
5.8%
|
10.5%
|
14.6%
|
9.41%
|
-0.35%
|
5.03%
|
7.28%
|
Assets
1 |
305.4
|
398.5
|
438.5
|
486
|
508.5
|
510.1
|
553.3
|
Book Value Per Share
3 |
8,557
|
9,633
|
11,097
|
11,627
|
-
|
10,863
|
11,542
|
Cash Flow per Share
3 |
1,296
|
2,756
|
3,016
|
594.0
|
-
|
2,001
|
2,458
|
Capex
1 |
23.9
|
8.78
|
32.7
|
108
|
-
|
40.4
|
31.9
|
Capex / Sales
|
10.68%
|
3.35%
|
10.83%
|
38.99%
|
-
|
15.89%
|
10.97%
|
Announcement Date
|
20-01-16
|
21-02-05
|
22-01-24
|
23-02-06
|
24-01-15
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW |
1st Jan change
|
Capi.
|
---|
| -31.64% | 452M | | +3.99% | 40.11B | | -19.14% | 22.51B | | -13.76% | 13.47B | | -9.95% | 10.16B | | -9.98% | 9.64B | | +9.13% | 7.55B | | +12.15% | 7B | | -26.77% | 5.56B | | -29.24% | 3.37B |
Plastics
|