End-of-day quote
HANOI S.E.
18:00:00 2024-05-30 EDT
|
5-day change
|
1st Jan Change
|
20,000
VND
|
-2.91%
|
|
-8.26%
|
+5.26%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
172,000
|
159,000
|
154,839
|
211,397
|
165,965
|
176,164
|
Enterprise Value (EV)
1 |
163,615
|
188,940
|
141,318
|
239,377
|
145,544
|
168,142
|
P/E ratio
|
5.46
x
|
5.07
x
|
5.05
x
|
6.66
x
|
5.27
x
|
5.15
x
|
Yield
|
-
|
-
|
8.38%
|
6.58%
|
8.38%
|
-
|
Capitalization / Revenue
|
0.31
x
|
0.26
x
|
0.26
x
|
0.31
x
|
0.18
x
|
0.17
x
|
EV / Revenue
|
0.3
x
|
0.31
x
|
0.23
x
|
0.35
x
|
0.16
x
|
0.16
x
|
EV / EBITDA
|
3.16
x
|
3.39
x
|
2.63
x
|
4.2
x
|
2.43
x
|
2.51
x
|
EV / FCF
|
12
x
|
-13.8
x
|
3.28
x
|
-7.51
x
|
2.41
x
|
125
x
|
FCF Yield
|
8.35%
|
-7.25%
|
30.5%
|
-13.3%
|
41.5%
|
0.8%
|
Price to Book
|
0.78
x
|
0.72
x
|
0.64
x
|
0.82
x
|
0.6
x
|
0.59
x
|
Nbr of stocks (in thousands)
|
10,000
|
10,000
|
9,272
|
9,272
|
9,272
|
9,272
|
Reference price
2 |
17,200
|
15,900
|
16,700
|
22,800
|
17,900
|
19,000
|
Announcement Date
|
19-03-13
|
20-03-16
|
21-03-26
|
22-03-22
|
23-03-22
|
24-03-21
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
553,968
|
601,767
|
604,135
|
685,345
|
907,369
|
1,041,164
|
EBITDA
1 |
51,756
|
55,800
|
53,720
|
56,959
|
59,789
|
66,905
|
EBIT
1 |
49,496
|
54,597
|
52,318
|
54,141
|
55,440
|
61,288
|
Operating Margin
|
8.93%
|
9.07%
|
8.66%
|
7.9%
|
6.11%
|
5.89%
|
Earnings before Tax (EBT)
1 |
47,731
|
49,271
|
49,563
|
50,322
|
51,578
|
57,506
|
Net income
1 |
37,065
|
37,815
|
37,670
|
38,255
|
37,912
|
41,197
|
Net margin
|
6.69%
|
6.28%
|
6.24%
|
5.58%
|
4.18%
|
3.96%
|
EPS
2 |
3,151
|
3,139
|
3,308
|
3,425
|
3,394
|
3,688
|
Free Cash Flow
1 |
13,660
|
-13,689
|
43,122
|
-31,861
|
60,380
|
1,347
|
FCF margin
|
2.47%
|
-2.27%
|
7.14%
|
-4.65%
|
6.65%
|
0.13%
|
FCF Conversion (EBITDA)
|
26.39%
|
-
|
80.27%
|
-
|
100.99%
|
2.01%
|
FCF Conversion (Net income)
|
36.85%
|
-
|
114.47%
|
-
|
159.26%
|
3.27%
|
Dividend per Share
|
-
|
-
|
1,400
|
1,500
|
1,500
|
-
|
Announcement Date
|
19-03-13
|
20-03-16
|
21-03-26
|
22-03-22
|
23-03-22
|
24-03-21
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
29,940
|
-
|
27,980
|
-
|
-
|
Net Cash position
1 |
8,385
|
-
|
13,521
|
-
|
20,421
|
8,022
|
Leverage (Debt/EBITDA)
|
-
|
0.5366
x
|
-
|
0.4912
x
|
-
|
-
|
Free Cash Flow
1 |
13,660
|
-13,689
|
43,122
|
-31,861
|
60,380
|
1,347
|
ROE (net income / shareholders' equity)
|
17.3%
|
17.1%
|
16.3%
|
15.3%
|
14.1%
|
14.4%
|
ROA (Net income/ Total Assets)
|
8.63%
|
8.77%
|
8.18%
|
7.6%
|
7.01%
|
7.48%
|
Assets
1 |
429,443
|
431,352
|
460,335
|
503,397
|
540,701
|
551,003
|
Book Value Per Share
2 |
22,143
|
22,082
|
25,943
|
27,968
|
29,862
|
32,050
|
Cash Flow per Share
2 |
8,471
|
7,414
|
8,608
|
7,204
|
7,656
|
8,441
|
Capex
1 |
1,045
|
31,836
|
38,056
|
4,214
|
14,557
|
-
|
Capex / Sales
|
0.19%
|
5.29%
|
6.3%
|
0.61%
|
1.6%
|
-
|
Announcement Date
|
19-03-13
|
20-03-16
|
21-03-26
|
22-03-22
|
23-03-22
|
24-03-21
|
|
1st Jan change
|
Capi.
|
---|
| +5.26% | 7.29M | | +34.01% | 3.62B | | +17.91% | 2.91B | | +13.09% | 2.65B | | -13.30% | 2.33B | | -17.61% | 2.14B | | +4.75% | 1.97B | | -18.94% | 1.72B | | +7.50% | 1.48B | | -3.77% | 1.02B |
Book Publishing
|