Financials Photoquip India Limited

Equities

PHOTOQUP6

INE813B01016

Household Electronics

Market Closed - Bombay S.E. 06:00:54 2024-05-31 EDT 5-day change 1st Jan Change
25.75 INR +2.63% Intraday chart for Photoquip India Limited +6.89% +10.66%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 77.53 114 46.18 34.09 75.61 81.47
Enterprise Value (EV) 1 178.8 208.6 145.4 136.9 171.9 179.3
P/E ratio -12.1 x -8.48 x -1.7 x -1.55 x -3.23 x -1.98 x
Yield - - - - - -
Capitalization / Revenue 0.18 x 0.3 x 0.17 x 0.27 x 0.61 x 0.7 x
EV / Revenue 0.42 x 0.55 x 0.53 x 1.1 x 1.39 x 1.54 x
EV / EBITDA 19 x 15.7 x -20.6 x -17.7 x -75.8 x -10.8 x
EV / FCF -9.11 x -37.3 x -10.9 x -2.18 x 175 x -50.5 x
FCF Yield -11% -2.68% -9.18% -46% 0.57% -1.98%
Price to Book 0.38 x 0.61 x 0.29 x 0.24 x 0.65 x 1.09 x
Nbr of stocks (in thousands) 4,801 4,801 4,801 4,801 4,801 4,801
Reference price 2 16.15 23.75 9.620 7.100 15.75 16.97
Announcement Date 18-09-06 19-09-04 20-09-16 21-09-08 22-09-02 23-09-07
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 428.3 379.6 273.9 125 124.1 116.1
EBITDA 1 9.416 13.26 -7.073 -7.732 -2.267 -16.63
EBIT 1 2.162 6.014 -13.83 -14.54 -8.588 -22.76
Operating Margin 0.5% 1.58% -5.05% -11.63% -6.92% -19.61%
Earnings before Tax (EBT) 1 -10.56 -5.955 -22.38 -14.14 -20.85 -32.37
Net income 1 -6.389 -13.44 -27.11 -21.92 -23.43 -41.03
Net margin -1.49% -3.54% -9.9% -17.54% -18.88% -35.35%
EPS 2 -1.331 -2.800 -5.650 -4.570 -4.881 -8.550
Free Cash Flow 1 -19.63 -5.597 -13.35 -62.93 0.9811 -3.549
FCF margin -4.58% -1.47% -4.87% -50.36% 0.79% -3.06%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 18-09-06 19-09-04 20-09-16 21-09-08 22-09-02 23-09-07
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 101 94.6 99.2 103 96.3 97.8
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 10.75 x 7.132 x -14.03 x -13.3 x -42.49 x -5.883 x
Free Cash Flow 1 -19.6 -5.6 -13.3 -62.9 0.98 -3.55
ROE (net income / shareholders' equity) -3.12% -6.89% -15.5% -14.6% -18.4% -43%
ROA (Net income/ Total Assets) 0.31% 0.91% -2.19% -2.76% -2.14% -6.81%
Assets 1 -2,088 -1,475 1,236 794.8 1,096 602.4
Book Value Per Share 2 42.00 39.20 33.60 29.00 24.10 15.60
Cash Flow per Share 2 0.2600 1.010 0.7100 0.2200 0.1600 1.100
Capex 1 18.2 10 0.12 0.18 0.56 0.15
Capex / Sales 4.25% 2.64% 0.05% 0.15% 0.45% 0.13%
Announcement Date 18-09-06 19-09-04 20-09-16 21-09-08 22-09-02 23-09-07
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. PHOTOQUP6 Stock
  4. Financials Photoquip India Limited