Delayed
Hong Kong S.E.
22:40:00 2024-05-08 EDT
|
5-day change
|
1st Jan Change
|
2.41
HKD
|
+0.42%
|
|
-0.82%
|
-26.97%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,097
|
5,417
|
6,014
|
4,963
|
3,015
|
-
|
-
|
Enterprise Value (EV)
1 |
2,097
|
5,417
|
6,014
|
4,963
|
3,015
|
3,015
|
3,015
|
P/E ratio
|
5.86
x
|
18.2
x
|
19.6
x
|
15.6
x
|
8.71
x
|
7.49
x
|
6.32
x
|
Yield
|
-
|
-
|
-
|
6.41%
|
11.9%
|
13.6%
|
16.7%
|
Capitalization / Revenue
|
-
|
-
|
4.45
x
|
3.57
x
|
2.11
x
|
1.93
x
|
1.74
x
|
EV / Revenue
|
-
|
-
|
4.45
x
|
3.57
x
|
2.11
x
|
1.93
x
|
1.74
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
6.21
x
|
5.25
x
|
4.44
x
|
EV / FCF
|
-
|
-
|
16.3
x
|
-
|
9.59
x
|
7.04
x
|
6.21
x
|
FCF Yield
|
-
|
-
|
6.14%
|
-
|
10.4%
|
14.2%
|
16.1%
|
Price to Book
|
-
|
-
|
12.1
x
|
8.06
x
|
5.71
x
|
5.45
x
|
5.58
x
|
Nbr of stocks (in thousands)
|
1,115,516
|
1,222,887
|
1,239,966
|
1,256,537
|
1,256,198
|
-
|
-
|
Reference price
2 |
1.880
|
4.430
|
4.850
|
3.950
|
2.400
|
2.400
|
2.400
|
Announcement Date
|
20-06-30
|
21-07-13
|
22-06-30
|
23-06-28
|
-
|
-
|
-
|
Fiscal Period: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
1,350
|
1,389
|
1,427
|
1,560
|
1,731
|
EBITDA
1 |
-
|
-
|
-
|
-
|
485.6
|
574.5
|
678.9
|
EBIT
1 |
-
|
-
|
392.5
|
396.1
|
427.6
|
510
|
603
|
Operating Margin
|
-
|
-
|
29.07%
|
28.51%
|
29.96%
|
32.7%
|
34.84%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
378.2
|
391.5
|
429.6
|
511.2
|
617
|
Net income
1 |
360.2
|
284.6
|
305.2
|
315.6
|
344.2
|
403.6
|
481.5
|
Net margin
|
-
|
-
|
22.61%
|
22.72%
|
24.11%
|
25.87%
|
27.82%
|
EPS
2 |
0.3210
|
0.2430
|
0.2480
|
0.2530
|
0.2755
|
0.3205
|
0.3800
|
Free Cash Flow
1 |
-
|
-
|
369.3
|
-
|
314.4
|
428.1
|
485.6
|
FCF margin
|
-
|
-
|
27.36%
|
-
|
22.03%
|
27.45%
|
28.05%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
64.74%
|
74.52%
|
71.53%
|
FCF Conversion (Net income)
|
-
|
-
|
121%
|
-
|
91.36%
|
106.08%
|
100.85%
|
Dividend per Share
2 |
-
|
-
|
-
|
0.2530
|
0.2855
|
0.3255
|
0.4000
|
Announcement Date
|
20-06-30
|
21-07-13
|
22-06-30
|
23-06-28
|
-
|
-
|
-
|
Fiscal Period: March |
2024 S1
|
2024 S2
|
---|
Net sales
|
-
|
-
|
EBITDA
|
-
|
-
|
EBIT
1 |
-
|
202
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
197
|
Net income
1 |
166.4
|
154
|
Net margin
|
-
|
-
|
EPS
2 |
0.1320
|
0.1229
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
23-11-24
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
369
|
-
|
314
|
428
|
486
|
ROE (net income / shareholders' equity)
|
-
|
-
|
51.8%
|
57%
|
60.1%
|
74.3%
|
94.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
24.5%
|
26.7%
|
31%
|
36.1%
|
Assets
1 |
-
|
-
|
-
|
1,289
|
1,289
|
1,302
|
1,334
|
Book Value Per Share
2 |
-
|
-
|
0.4000
|
0.4900
|
0.4200
|
0.4400
|
0.4300
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
166
|
26.7
|
74.4
|
69.1
|
80
|
Capex / Sales
|
-
|
-
|
12.27%
|
1.92%
|
5.21%
|
4.43%
|
4.62%
|
Announcement Date
|
20-06-30
|
21-07-13
|
22-06-30
|
23-06-28
|
-
|
-
|
-
|
Average target price
4.375
HKD Spread / Average Target +82.29% Consensus |
1st Jan change
|
Capi.
|
---|
| -26.97% | 397M | | +55.05% | 467M | | +3.45% | 273M | | -21.26% | 211M | | -24.47% | 96.48M | | -4.20% | 81.54M | | -17.21% | 69.98M | | -25.93% | 65.18M | | -12.41% | 64.95M | | +4.87% | 56.33M |
Personal Care Services
|