Valuation: Siam Wellness Group

Market Cap 4.23B 127M 111M 103M 95.91M 181M 12.03B 184M 1.23B 479M 5.94B 478M 467M 20.68B P/E 2026 *
19.1x
P/E 2027 * 17.3x
Enterprise Value 4.9B 147M 129M 119M 111M 209M 13.92B 213M 1.43B 554M 6.87B 553M 541M 23.92B EV / Sales 2026 *
2.8x
EV / Sales 2027 * 2.34x
Free-Float
35.88%
Yield 2026 *
2.73%
Yield 2027 * 2.88%
05-15 Siam Wellness Group Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
03-12 DBS Bank Upgrades Siam Wellness Group to Buy from Hold; Price Target is THB4.20 MT
02-25 Siam Wellness Group posts FY profit attributable of 188.7 mln baht RE
02-25 Siam Wellness Group Public Company Limited Proposes Cash Dividend for the operating period from January 1, 2025 to December 31, 2025, Payable on May 7, 2026 CI
02-25 Siam Wellness Group Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
01-14 Siam Wellness Group Public Company Limited to Open Massage and Spa Services CI
12-23 KGI Securities Upgrades Siam Wellness Group to Outperform from Underperform; Price Target is THB3.50 MT
11-14 Siam Wellness Group Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
25-09-25 Siam Wellness Resort Co., Ltd. Completes Registration of Long-Term Leasehold Rights over Land and Building with Siam Wellness Group Public Company Limited CI
25-09-21 Siam Wellness Group Public Company Limited(SET:SPA) dropped from S&P Global BMI Index CI
25-09-15 Siam Wellness Group Public Company Limited acquired Sunset Park Resort & Spa. CI
25-08-07 Siam Wellness Group Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
25-05-15 Siam Wellness Group Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
1 day+1.23%
1 week+5.77%
Current month+13.01%
1 month+13.01%
3 months+0.61%
6 months+11.49%
Current year+7.14%
1 week 3.1
Extreme 3.1
3.32
1 month 2.92
Extreme 2.92
3.32
Current year 2.88
Extreme 2.88
4.08
1 year 2.6
Extreme 2.6
4.08
3 years 2.6
Extreme 2.6
9.87
5 years 2.6
Extreme 2.6
9.87
10 years 2.6
Extreme 2.6
9.96
Manager TitleAgeSince
Chief Executive Officer 62 -
Director of Finance/CFO 44 2014-05-07
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Director/Board Member 60 2021-02-21
Director/Board Member 63 2001-11-27
Director/Board Member 58 2013-03-01
Date Insider Type Main position Quantity % Market Cap.
12-29Others

Chairman

2,000,000 0.1559%
12-29Others

Chairman

2,000,000 0.1559%
12-29Others

Chairman

3,000,000 0.2339%
Change 5-day change 1-year change 3-year change Capi.($)
+1.23%+5.77%+9.27%-57.33% 126M
+11.89%+37.93%+1,130.77%+3,802.44% 1.49B
+0.60%-1.63%-44.01%-28.32% 533M
+1.15%0.00%+2.80%+1,184.67% 274M
-1.59%+10.76% - - 193M
+0.93%-1.82%-38.64%-72.38% 171M
+0.53%+6.04%+39.81%+9.57% 115M
+0.24%0.00%+10.41%-14.07% 104M
+5.56%+4.40%-28.89% - 97.06M
+0.95%+2.08%+24.47%+25.05% 68.72M
Average +2.16%+3.67%+122.89%+606.20% 317.48M
Weighted average by Cap. +6.01%+11.31%+558.28%+2,068.77%

Financials

2026 *2027 *
Net sales 1.75B 52.61M 46.05M 42.51M 39.65M 74.71M 4.97B 76.04M 510M 198M 2.45B 198M 193M 8.55B 1.94B 58.19M 50.93M 47.02M 43.86M 82.64M 5.5B 84.11M 564M 219M 2.72B 219M 214M 9.46B
Net income 222M 6.68M 5.85M 5.4M 5.03M 9.48M 631M 9.65M 64.73M 25.13M 312M 25.09M 24.53M 1.09B 247M 7.44M 6.51M 6.01M 5.6M 10.56M 703M 10.75M 72.07M 27.98M 347M 27.94M 27.31M 1.21B
Net Debt 663M 19.93M 17.45M 16.11M 15.02M 28.31M 1.88B 28.82M 193M 75.01M 930M 74.89M 73.22M 3.24B 306M 9.19M 8.04M 7.42M 6.92M 13.04M 869M 13.28M 89.03M 34.56M 429M 34.51M 33.74M 1.49B
Logo Siam Wellness Group
Siam Wellness Group Public Company Limited is a Thailand-based company, which is principally engaged in the spa services business. The Company's segments include Spa services, Sales of spa products and healthy products, and Hotel and restaurant. Spa services segment operates day spa and destination spa. It also provides spa management and spa consultancy services. Sales of spa products and healthy products segment distributes natural spa products and spa equipment for domestic and international markets. Hotel and restaurant segment operates boutique resort and restaurant. Its health spa business service is divided into five brands: RarinJinda Wellness Spa, Let’s Relax, Baan Suan Massage, Stretch me by Let’s Relax and Dr. Spiller Pure Skin Care Solutions. It operates a boutique hotel resort under the name of RarinJinda Wellness Spa Resort. It operates a restaurant under the name of Deck One and cafe ORB in Chiangmai province, Pattaya, Chonburi province and Samut Prakan province.
Employees
-
Date Price Change Volume
26-06-29 THB 3.300 +1.23% 5,621,187
26-06-29 THB 3.260 +1.87% 3,232,910
26-06-26 THB 3.200 +1.91% 7,199,529
26-06-25 THB 3.140 0.00% 12,258,301
26-06-24 THB 3.140 +1.29% 3,976,200
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
6
Last Close Price
3.300THB
Average target price
4.050THB
Spread / Average Target
+22.73%

Quarterly revenue - Rate of surprise