Valuation: Siam Wellness Group

Market Cap 4.21B 125M 110M 102M 93.89M 178M 12.01B 182M 1.22B 475M 5.88B 471M 461M 20.41B P/E 2026 *
19x
P/E 2027 * 17.2x
Enterprise Value 4.87B 145M 127M 118M 109M 206M 13.91B 210M 1.41B 549M 6.81B 545M 534M 23.63B EV / Sales 2026 *
2.78x
EV / Sales 2027 * 2.33x
Free-Float
35.88%
Yield 2026 *
2.74%
Yield 2027 * 2.9%
05-15 Siam Wellness Group Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
03-12 DBS Bank Upgrades Siam Wellness Group to Buy from Hold; Price Target is THB4.20 MT
02-25 Siam Wellness Group posts FY profit attributable of 188.7 mln baht RE
02-25 Siam Wellness Group Public Company Limited Proposes Cash Dividend for the operating period from January 1, 2025 to December 31, 2025, Payable on May 7, 2026 CI
02-25 Siam Wellness Group Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
01-14 Siam Wellness Group Public Company Limited to Open Massage and Spa Services CI
12-23 KGI Securities Upgrades Siam Wellness Group to Outperform from Underperform; Price Target is THB3.50 MT
11-14 Siam Wellness Group Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
25-09-25 Siam Wellness Resort Co., Ltd. Completes Registration of Long-Term Leasehold Rights over Land and Building with Siam Wellness Group Public Company Limited CI
25-09-21 Siam Wellness Group Public Company Limited(SET:SPA) dropped from S&P Global BMI Index CI
25-09-15 Siam Wellness Group Public Company Limited acquired Sunset Park Resort & Spa. CI
25-08-07 Siam Wellness Group Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
25-05-15 Siam Wellness Group Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
1 day+1.86%
Current month-0.61%
1 month+8.61%
3 months+0.61%
6 months+3.80%
Current year+6.49%
1 week 3.2
Extreme 3.2
3.38
1 month 2.92
Extreme 2.92
3.38
Current year 2.88
Extreme 2.88
4.08
1 year 2.6
Extreme 2.6
4.08
3 years 2.6
Extreme 2.6
9.87
5 years 2.6
Extreme 2.6
9.87
10 years 2.6
Extreme 2.6
9.96
Manager TitleAgeSince
Chief Executive Officer 62 -
Director of Finance/CFO 44 2014-05-07
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 62 -
Director/Board Member 63 2001-11-27
Director/Board Member 63 2001-11-27
Date Insider Type Main position Quantity % Market Cap.
12-29Others

Chairman

2,000,000 0.1559%
12-29Others

Chairman

2,000,000 0.1559%
12-29Others

Chairman

3,000,000 0.2339%
Change 5-day change 1-year change 3-year change Capi.($)
+1.86%0.00%-6.29%-57.95% 123M
-1.81%+1.44%+1,158.14%+4,061.54% 1.73B
+0.40%+3.73%-38.56%+4.23% 554M
0.00%+1.16%+5.84%+1,210.24% 272M
+2.61%+14.11% - - 207M
+11.81%+31.48%-15.98%-66.98% 203M
-0.61%-0.08%+39.19%+10.42% 116M
+0.24%+0.56%+4.46%-16.95% 105M
+1.35%+2.80%+19.06%+17.06% 68.69M
0.00%-8.64%-32.73%-90.39% 55.94M
Average +1.59%+2.79%+125.91%+563.47% 343.2M
Weighted average by Cap. +0.09%+3.86%+614.06%+2,269.59%

Financials

2026 *2027 *
Net sales 1.75B 52.19M 45.78M 42.26M 39.05M 74.02M 5B 75.5M 508M 197M 2.45B 196M 192M 8.49B 1.94B 57.73M 50.63M 46.75M 43.2M 81.88M 5.53B 83.52M 562M 218M 2.7B 217M 212M 9.39B
Net income 222M 6.63M 5.81M 5.36M 4.96M 9.4M 634M 9.58M 64.5M 25.06M 310M 24.88M 24.34M 1.08B 247M 7.38M 6.47M 5.97M 5.52M 10.46M 706M 10.67M 71.81M 27.9M 346M 27.7M 27.09M 1.2B
Net Debt 663M 19.78M 17.35M 16.01M 14.8M 28.05M 1.89B 28.61M 193M 74.8M 927M 74.27M 72.64M 3.22B 306M 9.11M 7.99M 7.38M 6.82M 12.92M 873M 13.18M 88.71M 34.47M 427M 34.22M 33.47M 1.48B
Logo Siam Wellness Group
Siam Wellness Group Public Company Limited is a Thailand-based company, which is principally engaged in the spa services business. The Company's segments include Spa services, Sales of spa products and healthy products, and Hotel and restaurant. Spa services segment operates day spa and destination spa. It also provides spa management and spa consultancy services. Sales of spa products and healthy products segment distributes natural spa products and spa equipment for domestic and international markets. Hotel and restaurant segment operates boutique resort and restaurant. Its health spa business service is divided into five brands: RarinJinda Wellness Spa, Let’s Relax, Baan Suan Massage, Stretch me by Let’s Relax and Dr. Spiller Pure Skin Care Solutions. It operates a boutique hotel resort under the name of RarinJinda Wellness Spa Resort. It operates a restaurant under the name of Deck One and cafe ORB in Chiangmai province, Pattaya, Chonburi province and Samut Prakan province.
Employees
-
Date Price Change Volume
26-07-08 THB 3.280 +1.86% 2,825,307
26-07-08 THB 3.220 -3.01% 3,160,814
26-07-07 THB 3.320 -0.60% 1,454,930
26-07-06 THB 3.340 +0.60% 1,817,683
26-07-03 THB 3.320 0.00% 1,527,547
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
6
Last Close Price
3.220THB
Average target price
4.050THB
Spread / Average Target
+25.78%

Quarterly revenue - Rate of surprise