Valuation: Siam Wellness Group

Market Cap 4.28B 129M 113M 104M 96.11M 183M 12.29B 185M 1.24B 483M 6.04B 484M 473M 21.12B P/E 2026 *
19.4x
P/E 2027 * 17.5x
Enterprise Value 4.95B 149M 130M 120M 111M 211M 14.19B 214M 1.43B 557M 6.97B 558M 546M 24.39B EV / Sales 2026 *
2.83x
EV / Sales 2027 * 2.37x
Free-Float
35.88%
Yield 2026 *
2.69%
Yield 2027 * 2.84%
05-15 Siam Wellness Group Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
03-12 DBS Bank Upgrades Siam Wellness Group to Buy from Hold; Price Target is THB4.20 MT
02-25 Siam Wellness Group posts FY profit attributable of 188.7 mln baht RE
02-25 Siam Wellness Group Public Company Limited Proposes Cash Dividend for the operating period from January 1, 2025 to December 31, 2025, Payable on May 7, 2026 CI
02-25 Siam Wellness Group Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
01-14 Siam Wellness Group Public Company Limited to Open Massage and Spa Services CI
12-23 KGI Securities Upgrades Siam Wellness Group to Outperform from Underperform; Price Target is THB3.50 MT
11-14 Siam Wellness Group Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
25-09-25 Siam Wellness Resort Co., Ltd. Completes Registration of Long-Term Leasehold Rights over Land and Building with Siam Wellness Group Public Company Limited CI
25-09-21 Siam Wellness Group Public Company Limited(SET:SPA) dropped from S&P Global BMI Index CI
25-09-15 Siam Wellness Group Public Company Limited acquired Sunset Park Resort & Spa. CI
25-08-07 Siam Wellness Group Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
25-05-15 Siam Wellness Group Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
1 day+0.60%
1 week+4.38%
Current month+1.21%
1 month+7.74%
3 months+3.09%
6 months+11.33%
Current year+8.44%
1 week 3.22
Extreme 3.22
3.38
1 month 2.92
Extreme 2.92
3.38
Current year 2.88
Extreme 2.88
4.08
1 year 2.6
Extreme 2.6
4.08
3 years 2.6
Extreme 2.6
9.87
5 years 2.6
Extreme 2.6
9.87
10 years 2.6
Extreme 2.6
9.96
Manager TitleAgeSince
Chief Executive Officer 62 -
Director of Finance/CFO 44 2014-05-07
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 62 -
Director/Board Member 63 2001-11-27
Director/Board Member 63 2001-11-27
Date Insider Type Main position Quantity % Market Cap.
12-29Others

Director

5,000,000 0.3899%
12-29Others

Director

5,000,000 0.3899%
12-29Others

Director

5,000,000 0.3899%
Change 5-day change 1-year change 3-year change Capi.($)
+0.60%+4.38%-7.22%-57.54% 128M
+13.29%+19.20%+1,165.38%+3,912.20% 1.52B
+6.76%+13.44%-37.31%-8.79% 540M
+2.22%+9.52%+20.26%+1,237.21% 284M
+1.61%+17.76%-23.64%-69.19% 199M
+2.37%+12.61% - - 196M
0.00%+3.92%+40.76%+12.76% 117M
+1.12%+1.69%+6.13%-17.98% 105M
-1.33%-1.33%-31.69% - 97.11M
+1.48%+0.88%+18.66%+20.61% 67.72M
Average +2.81%+5.25%+127.93%+628.66% 324.98M
Weighted average by Cap. +7.81%+5.93%+573.16%+2,116.40%

Financials

2026 *2027 *
Net sales 1.75B 52.62M 46M 42.34M 39.26M 74.71M 5.02B 75.6M 506M 197M 2.47B 198M 193M 8.63B 1.94B 58.21M 50.88M 46.83M 43.43M 82.63M 5.55B 83.62M 560M 218M 2.73B 218M 214M 9.54B
Net income 222M 6.68M 5.84M 5.37M 4.98M 9.48M 637M 9.6M 64.28M 25.03M 313M 25.08M 24.53M 1.1B 247M 7.44M 6.5M 5.98M 5.55M 10.56M 709M 10.69M 71.57M 27.86M 349M 27.92M 27.31M 1.22B
Net Debt 663M 19.94M 17.43M 16.04M 14.88M 28.31M 1.9B 28.65M 192M 74.7M 934M 74.85M 73.21M 3.27B 306M 9.19M 8.03M 7.39M 6.85M 13.04M 876M 13.2M 88.42M 34.42M 431M 34.49M 33.73M 1.51B
Logo Siam Wellness Group
Siam Wellness Group Public Company Limited is a Thailand-based company, which is principally engaged in the spa services business. The Company's segments include Spa services, Sales of spa products and healthy products, and Hotel and restaurant. Spa services segment operates day spa and destination spa. It also provides spa management and spa consultancy services. Sales of spa products and healthy products segment distributes natural spa products and spa equipment for domestic and international markets. Hotel and restaurant segment operates boutique resort and restaurant. Its health spa business service is divided into five brands: RarinJinda Wellness Spa, Let’s Relax, Baan Suan Massage, Stretch me by Let’s Relax and Dr. Spiller Pure Skin Care Solutions. It operates a boutique hotel resort under the name of RarinJinda Wellness Spa Resort. It operates a restaurant under the name of Deck One and cafe ORB in Chiangmai province, Pattaya, Chonburi province and Samut Prakan province.
Employees
-
Date Price Change Volume
26-07-06 THB 3.340 +0.60% 1,817,683
26-07-03 THB 3.320 0.00% 1,527,547
26-07-02 THB 3.320 +1.22% 2,507,998
26-07-01 THB 3.280 -0.61% 3,339,916
26-06-30 THB 3.300 +1.23% 5,621,187
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
6
Last Close Price
3.340THB
Average target price
4.050THB
Spread / Average Target
+21.26%

Quarterly revenue - Rate of surprise