Delayed
NSE India S.E.
04:49:09 2024-05-14 EDT
|
5-day change
|
1st Jan Change
|
132.2
INR
|
+2.72%
|
|
+3.73%
|
+6.01%
|
Fiscal Period: March |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,405
|
4,912
|
9,507
|
17,395
|
-
|
-
|
Enterprise Value (EV)
1 |
4,405
|
4,912
|
9,507
|
17,395
|
17,395
|
17,395
|
P/E ratio
|
8.39
x
|
11.8
x
|
12.8
x
|
17.9
x
|
13.4
x
|
11.1
x
|
Yield
|
-
|
-
|
-
|
0.39%
|
0.39%
|
0.39%
|
Capitalization / Revenue
|
0.2
x
|
-
|
0.46
x
|
0.56
x
|
0.5
x
|
0.44
x
|
EV / Revenue
|
0.2
x
|
-
|
0.46
x
|
0.56
x
|
0.5
x
|
0.44
x
|
EV / EBITDA
|
2.2
x
|
-
|
5.25
x
|
6.02
x
|
5.13
x
|
4.53
x
|
EV / FCF
|
-
|
-
|
5.5
x
|
30.3
x
|
9.84
x
|
7.91
x
|
FCF Yield
|
-
|
-
|
18.2%
|
3.3%
|
10.2%
|
12.6%
|
Price to Book
|
0.84
x
|
-
|
1.22
x
|
1.96
x
|
1.72
x
|
1.5
x
|
Nbr of stocks (in thousands)
|
120,350
|
142,162
|
134,946
|
134,946
|
-
|
-
|
Reference price
2 |
36.60
|
34.55
|
70.45
|
128.9
|
128.9
|
128.9
|
Announcement Date
|
19-05-27
|
22-05-25
|
23-05-24
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
21,598
|
-
|
20,546
|
30,951
|
34,978
|
39,911
|
EBITDA
1 |
2,000
|
-
|
1,812
|
2,890
|
3,388
|
3,837
|
EBIT
1 |
-
|
-
|
1,162
|
2,216
|
2,658
|
3,048
|
Operating Margin
|
-
|
-
|
5.66%
|
7.16%
|
7.6%
|
7.64%
|
Earnings before Tax (EBT)
1 |
968.2
|
-
|
584.4
|
1,274
|
1,712
|
2,064
|
Net income
1 |
664.4
|
418.3
|
754.2
|
975
|
1,299
|
1,563
|
Net margin
|
3.08%
|
-
|
3.67%
|
3.15%
|
3.71%
|
3.92%
|
EPS
2 |
4.360
|
2.940
|
5.490
|
7.200
|
9.600
|
11.60
|
Free Cash Flow
1 |
-
|
-
|
1,728
|
574
|
1,768
|
2,199
|
FCF margin
|
-
|
-
|
8.41%
|
1.85%
|
5.05%
|
5.51%
|
FCF Conversion (EBITDA)
|
-
|
-
|
95.38%
|
19.86%
|
52.18%
|
57.31%
|
FCF Conversion (Net income)
|
-
|
-
|
229.13%
|
58.87%
|
136.1%
|
140.69%
|
Dividend per Share
2 |
-
|
-
|
-
|
0.5000
|
0.5000
|
0.5000
|
Announcement Date
|
19-05-27
|
22-05-25
|
23-05-24
|
-
|
-
|
-
|
Fiscal Period: March |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Net sales
1 |
-
|
8,340
|
6,922
|
6,604
|
7,489
|
8,013
|
8,168
|
EBITDA
1 |
-
|
461.9
|
580.9
|
683.8
|
619.3
|
665
|
714
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
294.5
|
272
|
314
|
Net income
1 |
140.8
|
-
|
-
|
-
|
218.1
|
204
|
240
|
Net margin
|
-
|
-
|
-
|
-
|
2.91%
|
2.55%
|
2.94%
|
EPS
2 |
1.000
|
-
|
-
|
-
|
1.620
|
1.500
|
1.800
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-08-09
|
22-11-09
|
23-02-08
|
23-05-24
|
23-08-09
|
-
|
-
|
Fiscal Period: March |
2019
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
1,728
|
574
|
1,768
|
2,199
|
ROE (net income / shareholders' equity)
|
10.5%
|
-
|
9.97%
|
11.7%
|
13.7%
|
14.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
3.38%
|
4.1%
|
5%
|
5.4%
|
Assets
1 |
-
|
-
|
22,296
|
23,780
|
25,980
|
28,944
|
Book Value Per Share
2 |
43.80
|
-
|
57.70
|
65.90
|
74.90
|
85.90
|
Cash Flow per Share
2 |
-
|
-
|
1.810
|
1.400
|
11.50
|
13.30
|
Capex
1 |
-
|
-
|
713
|
738
|
950
|
850
|
Capex / Sales
|
-
|
-
|
3.47%
|
2.38%
|
2.72%
|
2.13%
|
Announcement Date
|
19-05-27
|
22-05-25
|
23-05-24
|
-
|
-
|
-
|
Last Close Price
128.9
INR Average target price
175
INR Spread / Average Target +35.76% Consensus |
1st Jan change
|
Capi.
|
---|
| +1.76% | 71.31B | | -4.31% | 54.23B | | +23.00% | 38.86B | | +15.38% | 31.94B | | +9.63% | 27.7B | | +19.89% | 21.72B | | +17.68% | 19.92B | | +73.40% | 17.56B | | +35.34% | 18.01B |
Other Construction & Engineering
|