End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.04 MYR | +0.97% | +2.97% | -0.95% |
Valuation
Fiscal Period: December | 2022 | 2023 |
---|---|---|
Capitalization 1 | 377.4 | 806.6 |
Enterprise Value (EV) 1 | 397 | 794.3 |
P/E ratio | 33.1 x | 37.8 x |
Yield | - | 0.48% |
Capitalization / Revenue | 5.39 x | 7.37 x |
EV / Revenue | 5.67 x | 7.26 x |
EV / EBITDA | 24.4 x | 25.6 x |
EV / FCF | -6,239,657 x | -38,780,222 x |
FCF Yield | -0% | -0% |
Price to Book | 2.18 x | 3.29 x |
Nbr of stocks (in thousands) | 668,000 | 768,200 |
Reference price 2 | 0.5650 | 1.050 |
Announcement Date | 23-04-28 | 24-04-30 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 10.01 | 19.21 | 30.77 | 54.12 | 69.96 | 109.4 |
EBITDA 1 | 2.732 | 4.077 | 12.22 | 11.6 | 16.26 | 31 |
EBIT 1 | 2.512 | 3.69 | 11.6 | 10.75 | 15.33 | 29.94 |
Operating Margin | 25.09% | 19.21% | 37.69% | 19.86% | 21.92% | 27.36% |
Earnings before Tax (EBT) 1 | 2.316 | 3.317 | 11.11 | 10.21 | 14.57 | 28.36 |
Net income 1 | 1.571 | 1.962 | 8.209 | 6.786 | 10.09 | 19.99 |
Net margin | 15.69% | 10.22% | 26.68% | 12.54% | 14.42% | 18.27% |
EPS 2 | 0.0294 | 0.0321 | 0.0795 | 0.0657 | 0.0171 | 0.0278 |
Free Cash Flow | - | -5.261 | -40.44 | 1.837 | -63.63 | -20.48 |
FCF margin | - | -27.39% | -131.44% | 3.39% | -90.94% | -18.72% |
FCF Conversion (EBITDA) | - | - | - | 15.84% | - | - |
FCF Conversion (Net income) | - | - | - | 27.07% | - | - |
Dividend per Share | - | - | - | - | - | 0.005000 |
Announcement Date | 22-03-11 | 22-03-11 | 22-03-11 | 22-04-29 | 23-04-28 | 24-04-30 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 1.8 | 1.18 | 19.6 | - |
Net Cash position 1 | 1.95 | 2.39 | - | - | - | 12.3 |
Leverage (Debt/EBITDA) | - | - | 0.1469 x | 0.1021 x | 1.205 x | - |
Free Cash Flow | - | -5.26 | -40.4 | 1.84 | -63.6 | -20.5 |
ROE (net income / shareholders' equity) | - | 3.28% | 9.46% | 6.04% | 6.98% | 9.54% |
ROA (Net income/ Total Assets) | - | 3.39% | 7.11% | 5.1% | 5.4% | 7.39% |
Assets 1 | - | 57.8 | 115.4 | 133 | 187 | 270.6 |
Book Value Per Share 2 | 1.030 | 1.060 | 1.050 | 1.110 | 0.2600 | 0.3200 |
Cash Flow per Share 2 | 0.1100 | 0.1900 | 0.1500 | 0.1600 | 0.0400 | 0.0600 |
Capex 1 | 0.59 | 1.92 | 2.29 | 0.93 | 0.66 | 2.1 |
Capex / Sales | 5.86% | 10% | 7.44% | 1.71% | 0.94% | 1.92% |
Announcement Date | 22-03-11 | 22-03-11 | 22-03-11 | 22-04-29 | 23-04-28 | 24-04-30 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-0.95% | 170M | |
-6.70% | 50.87B | |
-4.99% | 31B | |
+56.86% | 27.95B | |
+25.34% | 24.43B | |
+13.46% | 17.4B | |
+0.02% | 12.75B | |
+16.81% | 10.85B | |
+14.81% | 8.19B | |
-30.45% | 7.32B |
- Stock Market
- Equities
- PPJACK Stock
- Financials Pappajack