PAIK KWANG INDUSTRIAL CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7,680 KRW | -0.52% |
|
-3.15% | -1.41% |
| 2023 | Paik Kwang Industrial Co., Ltd.(KOSE:A001340) dropped from S&P Global BMI Index | CI |
| 2023 | Paik Kwang Industrial Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 109,426 | 105,680 | 146,354 | 227,809 | 190,283 | 343,922 |
| Enterprise Value (EV) 1 | 188,189 | 191,362 | 227,766 | 325,560 | 313,481 | 474,948 |
| P/E ratio | 4.75 x | 6.6 x | 14.3 x | 15.3 x | 8.78 x | 44.5 x |
| Yield | - | 3.05% | 1.51% | 0.97% | 1.39% | - |
| Capitalization / Revenue | 0.62 x | 0.63 x | 0.85 x | 1.19 x | 0.82 x | 1.47 x |
| EV / Revenue | 1.07 x | 1.14 x | 1.33 x | 1.7 x | 1.35 x | 2.03 x |
| EV / EBITDA | 4.77 x | 5.47 x | 8.09 x | 8.55 x | 6.47 x | 12.2 x |
| EV / FCF | - | -11,379,978 x | -261,000,189 x | -21,992,960 x | -10,010,670 x | -48,116,166 x |
| FCF Yield | - | -0% | -0% | -0% | -0% | -0% |
| Price to Book | 0.69 x | 0.63 x | 0.83 x | 1.2 x | 0.91 x | 1.61 x |
| Nbr of stocks (in thousands) | 43,946 | 42,960 | 44,149 | 44,149 | 44,149 | 44,149 |
| Reference price 2 | 2,490 | 2,460 | 3,315 | 5,160 | 4,310 | 7,790 |
| Announcement Date | 20-03-19 | 20-03-19 | 21-03-17 | 22-03-16 | 23-03-15 | 24-03-20 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 175,488 | 168,389 | 171,325 | 191,118 | 232,725 | 233,522 |
| EBITDA 1 | 39,484 | 35,007 | 28,139 | 38,067 | 48,477 | 39,084 |
| EBIT 1 | 27,459 | 20,805 | 12,522 | 17,928 | 28,272 | 17,737 |
| Operating Margin | 15.65% | 12.36% | 7.31% | 9.38% | 12.15% | 7.6% |
| Earnings before Tax (EBT) 1 | 23,243 | 16,689 | 10,041 | 15,250 | 24,753 | 9,297 |
| Net income 1 | 22,325 | 16,029 | 10,146 | 14,896 | 22,703 | 7,729 |
| Net margin | 12.72% | 9.52% | 5.92% | 7.79% | 9.76% | 3.31% |
| EPS 2 | 523.8 | 373.0 | 232.0 | 337.0 | 491.0 | 175.0 |
| Free Cash Flow | - | -16,816 | -872.7 | -14,803 | -31,315 | -9,871 |
| FCF margin | - | -9.99% | -0.51% | -7.75% | -13.46% | -4.23% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | 75.00 | 50.00 | 50.00 | 60.00 | - |
| Announcement Date | 20-03-19 | 20-03-19 | 21-03-17 | 22-03-16 | 23-03-15 | 24-03-20 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 78,763 | 85,682 | 81,411 | 97,751 | 123,198 | 131,027 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 1.995 x | 2.448 x | 2.893 x | 2.568 x | 2.541 x | 3.352 x |
| Free Cash Flow | - | -16,816 | -873 | -14,803 | -31,315 | -9,871 |
| ROE (net income / shareholders' equity) | - | 9.98% | 5.89% | 8.12% | 11.4% | 3.65% |
| ROA (Net income/ Total Assets) | - | 4.15% | 2.4% | 3.29% | 4.61% | 2.67% |
| Assets 1 | - | 386,185 | 422,377 | 453,313 | 492,167 | 289,751 |
| Book Value Per Share 2 | 3,583 | 3,895 | 4,014 | 4,293 | 4,749 | 4,833 |
| Cash Flow per Share 2 | 231.0 | 261.0 | 333.0 | 296.0 | 201.0 | 556.0 |
| Capex 1 | 19,322 | 29,532 | 27,179 | 46,650 | 63,911 | 41,704 |
| Capex / Sales | 11.01% | 17.54% | 15.86% | 24.41% | 27.46% | 17.86% |
| Announcement Date | 20-03-19 | 20-03-19 | 21-03-17 | 22-03-16 | 23-03-15 | 24-03-20 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -1.41% | 248M | |
| +5.97% | 105B | |
| -4.19% | 63.99B | |
| +51.90% | 42.95B | |
| +17.44% | 39.2B | |
| +6.62% | 33.01B | |
| +13.00% | 20.33B | |
| +15.64% | 17.29B | |
| +22.55% | 15.72B | |
| +7.34% | 14.72B |
- Stock Market
- Equities
- A001340 Stock
- Financials Paik Kwang Industrial Co., Ltd.
