OPENEDGES TECHNOLOGY, INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 25,150 KRW | -4.55% |
|
-3.27% | -1.95% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 154,836 | 550,444 | 549,227 | - |
| Enterprise Value (EV) 1 | 154,836 | 550,444 | 549,227 | 549,227 |
| P/E ratio | -5.39 x | -36.8 x | 98.6 x | 28.8 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 29.1 x | 15.7 x | 8.2 x |
| EV / Revenue | - | 29.1 x | 15.7 x | 8.2 x |
| EV / EBITDA | -6.5 x | -39.8 x | 91.5 x | 28.9 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | 4.86 x | 26.6 x | 21.3 x | 12.2 x |
| Nbr of stocks (in thousands) | 20,896 | 21,460 | 21,838 | - |
| Reference price 2 | 7,410 | 25,650 | 25,150 | 25,150 |
| Announcement Date | 23-03-16 | 24-02-07 | - | - |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 18.93 | 35 | 67 |
| EBITDA 1 | -23.83 | -13.82 | 6 | 19 |
| EBIT 1 | -25.26 | -16.57 | 4 | 17 |
| Operating Margin | - | -87.54% | 11.43% | 25.37% |
| Earnings before Tax (EBT) 1 | -24.85 | -15.56 | 5 | 19 |
| Net income 1 | -25.23 | -15.54 | 5 | 19 |
| Net margin | - | -82.11% | 14.29% | 28.36% |
| EPS 2 | -1,376 | -697.0 | 255.0 | 874.0 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 23-03-16 | 24-02-07 | - | - |
1KRW in Billions2KRW
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q1 |
|---|---|
| Net sales 1 | 1.059 |
| EBITDA | - |
| EBIT 1 | -7.742 |
| Operating Margin | -730.99% |
| Earnings before Tax (EBT) 1 | -7.634 |
| Net income 1 | -7.501 |
| Net margin | -708.28% |
| EPS 2 | -361.0 |
| Dividend per Share | - |
| Announcement Date | 23-05-30 |
1KRW in Billions2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | -95.6% | -59.6% | 24.1% | 53.9% |
| ROA (Net income/ Total Assets) | -56.1% | -30.2% | 12.6% | 27.5% |
| Assets 1 | 44.98 | 51.55 | 39.68 | 69.09 |
| Book Value Per Share 2 | 1,524 | 965.0 | 1,183 | 2,057 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | 1.9 | 2.21 | 2 | 2 |
| Capex / Sales | - | 11.66% | 5.71% | 2.99% |
| Announcement Date | 23-03-16 | 24-02-07 | - | - |
1KRW in Billions2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
25,150
KRW
Average target price
42,000
KRW
Spread / Average Target
+67.00%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -1.95% | 427M | |
| -13.48% | 194B | |
| +1.54% | 169B | |
| +3.37% | 155B | |
| +8.31% | 102B | |
| +35.49% | 82.01B | |
| +11.19% | 81.78B | |
| -6.15% | 72.08B | |
| -18.66% | 55.12B | |
| -8.81% | 43.73B |
- Stock Market
- Equities
- A394280 Stock
- Financials Openedges Technology, Inc.
