Financials Oman National Engineering & Investment Company SAOG
Equities
ONES
OM0000001152
Construction & Engineering
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.118 OMR | +2.61% |
|
0.00% | +5.36% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 17.49 | 11.99 | 12.12 | 11.96 | 15.82 | 16.8 |
Enterprise Value (EV) 1 | 66.72 | 60.91 | 80.69 | 101.4 | 99.29 | 108.1 |
P/E ratio | 11.5 x | 5.95 x | 31.4 x | 8.39 x | 7.53 x | 7.04 x |
Yield | 6.26% | 4.63% | - | 5.39% | 4.46% | 8.93% |
Capitalization / Revenue | 0.44 x | 0.22 x | 0.21 x | 0.2 x | 0.26 x | 0.32 x |
EV / Revenue | 1.67 x | 1.12 x | 1.39 x | 1.67 x | 1.61 x | 2.06 x |
EV / EBITDA | 15.6 x | 12.4 x | 18.8 x | 17.7 x | 15.7 x | 17.5 x |
EV / FCF | -8.59 x | 90 x | -5.88 x | -7.68 x | 9.53 x | -23.3 x |
FCF Yield | -11.6% | 1.11% | -17% | -13% | 10.5% | -4.28% |
Price to Book | 0.74 x | 0.49 x | 0.5 x | 0.45 x | 0.55 x | 0.56 x |
Nbr of stocks (in thousands) | 149,991 | 149,991 | 149,991 | 149,996 | 149,996 | 150,000 |
Reference price 2 | 0.1166 | 0.0799 | 0.0808 | 0.0797 | 0.1055 | 0.1120 |
Announcement Date | 3/3/19 | 2/18/20 | 2/18/21 | 2/23/22 | 2/27/23 | 2/27/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 40.02 | 54.43 | 57.88 | 60.82 | 61.52 | 52.53 |
EBITDA 1 | 4.273 | 4.911 | 4.293 | 5.74 | 6.317 | 6.195 |
EBIT 1 | 2.894 | 3.503 | 2.623 | 4.072 | 4.788 | 4.745 |
Operating Margin | 7.23% | 6.44% | 4.53% | 6.69% | 7.78% | 9.03% |
Earnings before Tax (EBT) 1 | 1.779 | 2.359 | 0.4616 | 1.901 | 2.605 | 2.895 |
Net income 1 | 1.518 | 2.014 | 0.3857 | 1.425 | 2.168 | 2.387 |
Net margin | 3.79% | 3.7% | 0.67% | 2.34% | 3.52% | 4.54% |
EPS 2 | 0.0101 | 0.0134 | 0.002571 | 0.009502 | 0.0140 | 0.0159 |
Free Cash Flow 1 | -7.764 | 0.677 | -13.71 | -13.19 | 10.41 | -4.631 |
FCF margin | -19.4% | 1.24% | -23.69% | -21.69% | 16.93% | -8.82% |
FCF Conversion (EBITDA) | - | 13.78% | - | - | 164.85% | - |
FCF Conversion (Net income) | - | 33.62% | - | - | 480.41% | - |
Dividend per Share 2 | 0.007300 | 0.003700 | - | 0.004300 | 0.004700 | 0.0100 |
Announcement Date | 3/3/19 | 2/18/20 | 2/18/21 | 2/23/22 | 2/27/23 | 2/27/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 49.2 | 48.9 | 68.6 | 89.4 | 83.5 | 91.3 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 11.52 x | 9.962 x | 15.97 x | 15.57 x | 13.21 x | 14.74 x |
Free Cash Flow 1 | -7.76 | 0.68 | -13.7 | -13.2 | 10.4 | -4.63 |
ROE (net income / shareholders' equity) | 6.41% | 8.38% | 1.58% | 5.77% | 8.06% | 8.42% |
ROA (Net income/ Total Assets) | 2.12% | 2.35% | 1.5% | 1.9% | 2.12% | 2.07% |
Assets 1 | 71.61 | 85.6 | 25.77 | 74.87 | 102.1 | 115.4 |
Book Value Per Share 2 | 0.1600 | 0.1600 | 0.1600 | 0.1800 | 0.1900 | 0.2000 |
Cash Flow per Share 2 | 0.0300 | 0.0100 | 0.0300 | 0.0200 | 0.0300 | 0.0200 |
Capex 1 | 3.08 | 5.04 | 6.36 | 0.98 | 0.51 | 0.96 |
Capex / Sales | 7.7% | 9.26% | 10.98% | 1.61% | 0.84% | 1.83% |
Announcement Date | 3/3/19 | 2/18/20 | 2/18/21 | 2/23/22 | 2/27/23 | 2/27/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+5.36% | 44.91M | |
-13.02% | 61.25B | |
+1.08% | 59.31B | |
+23.75% | 39.02B | |
+9.15% | 31.28B | |
+10.54% | 28.54B | |
+13.03% | 20.54B | |
+15.76% | 19.2B | |
+71.93% | 17.32B | |
+33.91% | 17.04B |
- Stock Market
- Equities
- ONES Stock
- Financials Oman National Engineering & Investment Company SAOG