Market Closed -
Nasdaq Stockholm
11:29:42 2024-05-10 EDT
|
5-day change
|
1st Jan Change
|
113.6
SEK
|
+0.18%
|
|
+11.15%
|
+7.78%
|
Fiscal Period: Dezember |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,402
|
5,777
|
7,140
|
12,852
|
10,024
|
14,613
|
Enterprise Value (EV)
1 |
4,514
|
5,909
|
6,868
|
12,798
|
10,292
|
14,528
|
P/E ratio
|
17.7
x
|
20
x
|
22.5
x
|
28.1
x
|
17.4
x
|
24.1
x
|
Yield
|
3.54%
|
-
|
2.43%
|
1.48%
|
2.07%
|
1.66%
|
Capitalization / Revenue
|
1.41
x
|
1.75
x
|
2.18
x
|
3.41
x
|
2.12
x
|
2.84
x
|
EV / Revenue
|
1.45
x
|
1.79
x
|
2.09
x
|
3.39
x
|
2.18
x
|
2.82
x
|
EV / EBITDA
|
12.4
x
|
14.7
x
|
16.1
x
|
21.1
x
|
13.1
x
|
17.4
x
|
EV / FCF
|
36.8
x
|
38
x
|
17.9
x
|
86.6
x
|
139
x
|
25.8
x
|
FCF Yield
|
2.72%
|
2.63%
|
5.6%
|
1.15%
|
0.72%
|
3.87%
|
Price to Book
|
4.75
x
|
5.42
x
|
5.23
x
|
9.35
x
|
6.31
x
|
7.34
x
|
Nbr of stocks (in thousands)
|
138,645
|
138,645
|
138,645
|
138,645
|
138,645
|
138,645
|
Reference price
2 |
31.75
|
41.67
|
51.50
|
92.70
|
72.30
|
105.4
|
Announcement Date
|
19-03-19
|
20-03-17
|
21-03-19
|
22-03-23
|
23-03-17
|
24-03-22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,112
|
3,299
|
3,283
|
3,774
|
4,731
|
5,145
|
EBITDA
1 |
365.1
|
403.3
|
427.8
|
606.9
|
784.1
|
833.4
|
EBIT
1 |
317.9
|
370.9
|
393.5
|
574.3
|
734.2
|
781.1
|
Operating Margin
|
10.22%
|
11.24%
|
11.99%
|
15.22%
|
15.52%
|
15.18%
|
Earnings before Tax (EBT)
1 |
317.5
|
367.2
|
400.9
|
575.9
|
724.1
|
769.9
|
Net income
1 |
248.3
|
289
|
317.3
|
457
|
575.7
|
607.2
|
Net margin
|
7.98%
|
8.76%
|
9.67%
|
12.11%
|
12.17%
|
11.8%
|
EPS
2 |
1.791
|
2.084
|
2.289
|
3.296
|
4.152
|
4.380
|
Free Cash Flow
1 |
122.7
|
155.5
|
384.5
|
147.8
|
73.86
|
562.9
|
FCF margin
|
3.94%
|
4.71%
|
11.71%
|
3.92%
|
1.56%
|
10.94%
|
FCF Conversion (EBITDA)
|
33.61%
|
38.56%
|
89.87%
|
24.35%
|
9.42%
|
67.54%
|
FCF Conversion (Net income)
|
49.42%
|
53.81%
|
121.17%
|
32.33%
|
12.83%
|
92.7%
|
Dividend per Share
2 |
1.125
|
-
|
1.250
|
1.375
|
1.500
|
1.750
|
Announcement Date
|
19-03-19
|
20-03-17
|
21-03-19
|
22-03-23
|
23-03-17
|
24-03-22
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
112
|
132
|
-
|
-
|
268
|
-
|
Net Cash position
1 |
-
|
-
|
273
|
54.1
|
-
|
85.1
|
Leverage (Debt/EBITDA)
|
0.3073
x
|
0.3273
x
|
-
|
-
|
0.3422
x
|
-
|
Free Cash Flow
1 |
123
|
156
|
384
|
148
|
73.9
|
563
|
ROE (net income / shareholders' equity)
|
28.7%
|
29%
|
26.1%
|
33.4%
|
38.9%
|
33.9%
|
ROA (Net income/ Total Assets)
|
13%
|
14.1%
|
13.2%
|
17.7%
|
18.9%
|
17%
|
Assets
1 |
1,903
|
2,050
|
2,397
|
2,575
|
3,047
|
3,567
|
Book Value Per Share
2 |
6.680
|
7.690
|
9.850
|
9.910
|
11.50
|
14.40
|
Cash Flow per Share
2 |
0.2800
|
0.3000
|
2.710
|
1.040
|
0.7900
|
1.680
|
Capex
1 |
38.4
|
66.8
|
8.8
|
50.9
|
18.6
|
45.8
|
Capex / Sales
|
1.23%
|
2.03%
|
0.27%
|
1.35%
|
0.39%
|
0.89%
|
Announcement Date
|
19-03-19
|
20-03-17
|
21-03-19
|
22-03-23
|
23-03-17
|
24-03-22
|
|