Stock NMI NORTHERN MINING LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Northern Mining Limited

Equities

NMI

AU000000NMI4

Diversified Mining

End-of-day quote Australian S.E.
Other stock markets
 20:55:22 2017-07-31 EDT 		5-day change 1st Jan Change
0.011 AUD -21.43% Intraday chart for Northern Mining Limited -21.43% -.--%
2023 Cogent Development Group Limited Reports Earnings Results for the Full Year Ended June 30, 2023 CI
2022 Cogent Development Group Limited Reports Earnings Results for the Full Year Ended June 30, 2022 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 10.32 10.32 10.32 10.32 10.32 10.32
Enterprise Value (EV) 1 2.92 3.107 3.279 5.006 8.474 8.569
P/E ratio -58.2 x -79.1 x -36.8 x -36.8 x -17.4 x -1,222 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -8.07 x -9.36 x -8.95 x -27.9 x -33.8 x -175 x
EV / FCF 0.69 x -12.1 x -23.5 x -3.3 x -60.9 x -121 x
FCF Yield 146% -8.27% -4.26% -30.3% -1.64% -0.82%
Price to Book 1.37 x 1.39 x 1.44 x 1.51 x 1.64 x 1.65 x
Nbr of stocks (in thousands) 938,442 938,442 938,442 938,442 938,442 938,442
Reference price 2 0.0110 0.0110 0.0110 0.0110 0.0110 0.0110
Announcement Date 18-09-25 19-09-30 20-10-29 21-10-28 22-12-07 23-11-09
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.3618 -0.332 -0.3661 -0.1792 -0.2505 -0.049
EBIT 1 -0.4054 -0.3323 -0.3665 -0.1794 -0.2507 -0.0492
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.3056 -0.1357 -0.2615 -0.1431 -0.5954 -0.008727
Net income 1 -0.1911 -0.131 -0.2615 -0.1431 -0.5954 -0.008727
Net margin - - - - - -
EPS 2 -0.000189 -0.000139 -0.000299 -0.000299 -0.000634 -0.000009
Free Cash Flow 1 4.256 -0.2569 -0.1397 -1.518 -0.139 -0.0706
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 18-09-25 19-09-30 20-10-29 21-10-28 22-12-07 23-11-09
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 7.4 7.22 7.04 5.32 1.85 1.75
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 4.26 -0.26 -0.14 -1.52 -0.14 -0.07
ROE (net income / shareholders' equity) -3.7% -1.87% -3.7% -2.11% -9.22% -0.14%
ROA (Net income/ Total Assets) -3.03% -2.83% -3.2% -1.64% -2.41% -0.49%
Assets 1 6.301 4.62 8.161 8.751 24.71 1.795
Book Value Per Share 2 0.0100 0.0100 0.0100 0.0100 0.0100 0.0100
Cash Flow per Share 2 0.0100 0.0100 0.0100 0.0100 0 0
Capex - - - 1.34 - -
Capex / Sales - - - - - -
Announcement Date 18-09-25 19-09-30 20-10-29 21-10-28 22-12-07 23-11-09
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Mining

1st Jan change Capi.
NORTHERN MINING LIMITED Stock Northern Mining Limited
-.--% 6.93M
BHP GROUP LIMITED Stock BHP Group Limited
-11.70% 150B
RIO TINTO PLC Stock Rio Tinto plc
-6.26% 119B
GLENCORE PLC Stock Glencore plc
+1.83% 74.34B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+11.36% 48.2B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
-4.84% 45.45B
ANGLO AMERICAN PLC Stock Anglo American plc
+27.55% 38.79B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+116.04% 34.78B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+26.57% 26.97B
VEDANTA LIMITED Stock Vedanta Limited
+74.05% 20.02B
Integrated Mining
  1. Stock Market
  2. Equities
  3. NMI Stock
  4. Financials Northern Mining Limited