Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.015 CAD | +50.00% | 0.00% | +50.00% |
Valuation
Fiscal Period: April | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 1.581 | 2.528 | 5.955 | 2.663 | 1.091 |
Enterprise Value (EV) 1 | 1.57 | 2.552 | 5.527 | 2.638 | 0.2873 |
P/E ratio | -1.13 x | -4.88 x | -5.7 x | -2 x | -4.35 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - |
EV / Revenue | - | - | - | - | - |
EV / EBITDA | -1.36 x | -6.44 x | -6.84 x | - | - |
EV / FCF | -4.55 x | -4.26 x | -4.82 x | -8.86 x | -0.85 x |
FCF Yield | -22% | -23.5% | -20.8% | -11.3% | -118% |
Price to Book | 9.07 x | 4.27 x | 3.01 x | 1.59 x | 0.48 x |
Nbr of stocks (in thousands) | 4,516 | 6,321 | 10,827 | 13,313 | 43,659 |
Reference price 2 | 0.3500 | 0.4000 | 0.5500 | 0.2000 | 0.0250 |
Announcement Date | 8/27/19 | 8/28/20 | 8/27/21 | 8/29/22 | 8/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: April | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -0.2232 | -1.153 | -0.3965 | -0.8076 | - | - |
EBIT 1 | -0.2235 | -1.228 | -0.3977 | -0.8088 | -0.5637 | -0.4764 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.3692 | -1.243 | -0.4304 | -0.9169 | -1.162 | -0.1663 |
Net income 1 | -0.3692 | -1.243 | -0.4304 | -0.9169 | -1.162 | -0.1663 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.1738 | -0.3089 | -0.0820 | -0.0965 | -0.0999 | -0.005750 |
Free Cash Flow 1 | -0.8335 | -0.3454 | -0.5996 | -1.147 | -0.2977 | -0.3394 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 8/27/18 | 8/27/19 | 8/28/20 | 8/27/21 | 8/29/22 | 8/28/23 |
Balance Sheet Analysis
Fiscal Period: April | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 0.02 | - | - | - |
Net Cash position 1 | 0.02 | 0.01 | - | 0.43 | 0.02 | 0.8 |
Leverage (Debt/EBITDA) | - | - | -0.0599 x | - | - | - |
Free Cash Flow 1 | -0.83 | -0.35 | -0.6 | -1.15 | -0.3 | -0.34 |
ROE (net income / shareholders' equity) | 79.3% | -1,466% | -111% | -70.9% | -63.5% | -8.44% |
ROA (Net income/ Total Assets) | -242% | -356% | -38.5% | -32.8% | -14.6% | -9.24% |
Assets 1 | 0.1525 | 0.3489 | 1.118 | 2.796 | 7.981 | 1.8 |
Book Value Per Share 2 | -0 | 0.0400 | 0.0900 | 0.1800 | 0.1300 | 0.0500 |
Cash Flow per Share 2 | 0.0100 | 0 | 0 | 0.0400 | 0 | 0 |
Capex 1 | 0.07 | 0.24 | 0.55 | 0.65 | 0.96 | 0.03 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 8/27/18 | 8/27/19 | 8/28/20 | 8/27/21 | 8/29/22 | 8/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+50.00% | 534K | |
-10.95% | 151B | |
-0.98% | 122B | |
+5.27% | 75.92B | |
+12.37% | 49.33B | |
+2.78% | 49.09B | |
+35.87% | 40.41B | |
+85.33% | 29.52B | |
+30.73% | 26.93B | |
+71.20% | 19.26B |
- Stock Market
- Equities
- NLR Stock
- Financials Northern Lights Resources Corp.