North Peak Resources Ltd. Management's Discussion and Analysis

For the Year Ended December 31, 2023

Expressed in Canadian Dollars

Dated: April 29, 2024

____________________________________________________________________________________

The following management's discussion and analysis ("MD&A") of the financial condition and results of operations of North Peak Resources Ltd. ("North Peak", or the "Company") constitutes management's review of the factors that affected the Company's financial and operating performance for the year ended December 31, 2023. This MD&A has been prepared in compliance with the requirements of National Instrument 51-102 - Continuous Disclosure Obligations. This discussion should be read in conjunction with the audited annual consolidated financial statements of the Company for the year ended December 31, 2023 together with the notes thereto. Results are reported in Canadian dollars, unless otherwise noted. Information contained herein is presented as at April 29, 2024 unless otherwise indicated.

Description of Business

The Company is incorporated and organized under the laws of Alberta, Canada and is a Canadian based gold exploration and development company that is is listed on the TSX Venture Exchange (the "Exchange") under the symbol "NPR".

The Company's current project of focus is the Prospect Mountain Mine Complex ("Prospect Mountain"), which lies in the Battle Mountain Eureka trend, in an area known as the Southern Eureka Gold Belt. Prospect Mountain comprises of over 1,700 acres of high elevation lands with an underground infrastructure consisting of 4 shaft complexes and some 11 miles of tunnels where mining operations date back to 1872.

The Company also holds an option to acquire 100% interest in the Kenogami Lake Project, which is located 15 kilometres southwest of Kirkland Lake, Ontario consisting of twenty-seven (27) mineral claims totaling approximately 500.3 hectares (the "Kenogami Property").

The Company can give no assurances at this time that the Kenogami Property or Prospect Mountain will fulfil the Company's business development goals.

Background to Properties and Interests

In May 2023, (i) the Company entered into an agreement to acquire Prospect Mountain from Solarljos LLC ("Solarljos") and Gullsil LLC of Nevada (each controlled by the Erickson family of Nevada) (the "Acquisition"), and (ii) the Exchange approved the Acquisition. The mining claims and rights that constitute Prospect Mountain have been transferred into a Nevada LLC, named North Peak Gold LLC. The Company (through its Nevada subsidiary, North Peak (Nevada) Ltd.) acts as operator and holds an initial 80% interest (the "80% Initial Interest") in North Peak Gold LLC and Solarljos holds the remaining 20% interest. Solarljos is not required to contribute any funds or assume any liabilities for the benefit of North Peak Gold LLC or in connection with exploration and operations at Prospect Mountain on account of its 20% interest.

In connection with the Acquisition, (i) on August 22, 2023 the Company issued 5,000,000 common shares ("Common Shares") to Solarljos, (ii) effective August 25, 2023, Ty Erickson was appointed to the Board of Directors of the Company, and (iii) on November 17, 2027 the Company issued 340,000 Common Share purchase warrants with an exercise price of $1.34 per share and a five-year term, to those persons designated by Solarljos.

The Company has the right to acquire the remaining 20% interest held by Solarljos (the "Right") by issuing an additional 3 million Common Shares to Solarljos. The Company will have until mid-November 2026 to exercise the Right. If the Company decides not to exercise the Right within this time period, then the 80% Initial Interest is to be transferred to Solarljos, and Solarljos will in turn return to the Company the 5,000,000 Common Shares that have been issued to it.

1

North Peak Resources Ltd. Management's Discussion and Analysis

For the Year Ended December 31, 2023

Expressed in Canadian Dollars

Dated: April 29, 2024

____________________________________________________________________________________

Other material terms of the Acquisition include:

  • the Company has undertaken to complete a minimum three-year exploration program at Prospect Mountain where expenditures will total no less than US$1 million per year;
  • the Company is to make cash payments of US$385,000 in total per year, for each of the first three years following completion of the Acquisition (the Company made the initial US$385,000 ($521,637) payment in 2023);
  • Solarljos has been granted a 1% NSR royalty on any mineral production from Prospect Mountain;
  • Solarljos has the right to nominate one director to the Board of Directors of the Company, provided that it continues to hold at least 500,000 Common Shares; and
  • the Company has the ability to transfer its 80% Initial Interest to Solarljos at any time prior to the exercise of the Right or the deadline to exercise the Right, with the result that its annual obligations described above will cease and the 5,000,000 Common Shares issued to Solarljos will be returned to the Company.

The Company continues to assess the Kenogami Property to determine the most effective and efficient path towards completing the remaining $150,000 work commitment which must be completed by January 5, 2026.

Highlights

Following the Acquisition, the Company embarked on a number of geophysics and geochemical work programs to assess Prospect Mountain's full potential. In June 2023 a Mobile MT helicopter survey identified a 2 km long conductive anomaly, located directly beneath the historic workings of the Diamond mine at Prospect Mountain. This was followed by a ground gravity and a drone-based magnetic survey both which reinforced this main geophysical anomaly occurring immediately below the water table, where historical records indicate the oxide to sulphide transition occurs, as in other mines in the Eureka Camp, in which sulphide mineralization is present.

A comprehensive Property-wide soil sampling exercise was also undertaken, and identified both Carlin style and CRD systems, reinforcing the historic Homestake chip sampling that had been undertaken in 2001. The position of the CRD soil anomalies confirmed a south-easterly plunge to the mineralization and is of a similar length along-strike to the surface workings and the main part of the Mobile MT anomaly.

The Company's first drilling campaign at Prospect Mountain commenced in October 2023. One 3,250-foot exploration core hole (NPR23-01) was drilled from the main Diamond Mine portal and successfully drilled the Mobile MT anomaly identified by the 2023 summer surveys described above. This hole intersected at least eight mineralized zones of the CRD style - see the Company's February 12, 2024 press release for full details of the results of this core hole. Hole NPR23-01 has been plugged and abandoned.

Fundraising & Stock Options

On May 24, 2023, the Company completed a non-brokered private placement for aggregate gross proceeds of $2 million (the "Private Placement"). In connection with the Private Placement, 2,272,727 Common Shares were issued at a price of $0.88 per Common Share.

The following stock options were granted by the Company in 2023:

  • April 12, 2023, granted 195,000 stock options to two consultants, exercisable at $0.76 per share for a period of five years from the date of grant, vesting at a rate of 50% upon grant and 50% on the first grant date anniversary;
  • June 26, 2023, granted 195,000 stock options, exercisable at $1.60 per share, vesting one-half immediately and the remaining one-half on June 26, 2024, expiring five years from the date of grant;

2

North Peak Resources Ltd. Management's Discussion and Analysis

For the Year Ended December 31, 2023

Expressed in Canadian Dollars

Dated: April 29, 2024

____________________________________________________________________________________

  • September 15, 2023, granted 525,000 stock options to directors and consultants, exercisable at $1.53 per share, vesting one-half immediately and the remaining one-half on September 15, 2024, expiring five years from the date of grant; and
  • November 13, 2023, granted 60,000 stock options to consultants, exercisable at $1.12 per share, vesting one-half immediately and the remaining one-half on November 13, 2024, expiring five years from the date of grant.

As at December 31, 2023, the Company reported a cash position of $5,304,713 and remains well capitalized, reporting working capital of $5,028,219 (December 31, 2022 - $8,120,372).

Outlook

In April 2024 the Company announced that it was finalizing plans for its upcoming drilling campaign at Prospect Mountain, which is expected to consist of up to 15,000 feet of R/C drilling with 20-30 holes targeting the gold zones on patented claims in the Wabash and Delaware/Madrid areas located in the northern portion of the Property ("Prospect Mountain North"). Drilling at Prospect Mountain North will be at select areas around the former high-grade Williams, Wabash and Chicago gold mines, and the Wabash area which had 91 holes for 27,615 feet of vertical RC drilling completed in 1998/1999 when the gold price was much lower. The campaign is also expected to include follow-up on a drill hole drilled by Homestake Mining that returned very promising gold assays; it is a lone hole located in the eastern portion of the Property with no other historic drilling activity nearby. Permits are expected shortly to enable the drill program to get underway.

Events Occurring After the Reporting Period

On January 29, 2024, 25,000, $1.55 options were exercised, and 75,000, $1.55 options expired.

Selected Annual Information

Year Ended

Year Ended

Year Ended

Dec. 31, 2023

Dec. 31, 2022

Dec. 31, 2021

($)

($)

($)

Total assets

14,159,401

8,464,106

8,982,068

Total liabilities

564,786

192,411

147,695

Working capital

5,028,219

8,120,372

5,182,580

Expenses

5,388,882

4,472,448

1,567,475

Net loss

(5,388,882)

(4,472,448)

(1,567,475)

Net loss per share, basic and diluted

(0.21)

(0.19)

(0.08)

Year Ended December 31, 2023 vs Year Ended December 31, 2022

The Company reported a net loss of $5,388,882 for the year ended December 31, 2023, compared with a loss of $4,472,448 for the comparative year ended December 31, 2022.

The reported loss consists primarily of the following:

  • Contractor fees of $25,422 for the year ended December 31, 2023, increasing marginally from $25,017 during in the comparative year ended December 31, 2022. Contractor fees consist of hourly based operational support staff.

3

North Peak Resources Ltd. Management's Discussion and Analysis

For the Year Ended December 31, 2023

Expressed in Canadian Dollars

Dated: April 29, 2024

____________________________________________________________________________________

  • Travel expenses increased to $276,819 during the year ended December 31, 2023, from $202,991 during the year ended December 31, 2022. Travel expenses consisted of marketing and executive travel, with increased costs in 2023 attributable to due diligence, ultimate acquisition and initial oversight of operations of Prospect Mountain.
  • Professional fees increased to $255,158 during the year ended December 31, 2023 from $180,794 for the comparative year ended December 31, 2022, attributable to an increase in legal fees pertaining to general corporate matters and support provided for the Acquisition.
  • During year ended December 31, 2023, the Company incurred aggregate exploration expenses of $3,110,443 (year ended December 31, 2022 - $2,097,914), consisting of $88,297 (year ended December 31, 2022 - $2,079,384) on the Black Horse project, and $1,940 (year ended December 31, 2022 - $18,530) on the Kenogami Property, as detailed below. As noted previously, the Company terminated its option to acquire the Black Horse project from Minex LLC, effective August 31, 2022. Accordingly, exploration on that project has since ceased, with current costs associated with the wind down of operations. During the year ended December 31, 2023, the Company incurred $90,343 in costs related to the investigation of prospective properties, including initial due diligence work on Prospect Mountain acquired in Q2 2023. Costs were primarily attributable to geological consultants. During the year ended December 31, 2023, the Company began its initial exploration program on Prospect Mountain, incurring $2,929,863 in initial mapping, geological, geophysics and drilling work, the results of which will be used to establish the Company's next phase of exploration on the property. See note 13 in the Company's December 31, 2023 consolidated financial statements for further detail on the Company's property expenditures during the period. The following expenditures were incurred on the Company's exploration and evaluation assets during the year ended December 31, 2023 and 2022:

2023

2022

Prospect Mountain Property

($)

($)

Drilling

925,288

-

Project management

228,661

-

Camp support

466,516

-

Geological

410,091

-

Geophysics

340,149

-

Field supplies

181,347

-

Mapping

90,586

-

Survey

45,172

Assays

145,106

-

Amortization of equipment

28,545

-

Environmental

68,402

-

2,929,863

-

4

North Peak Resources Ltd. Management's Discussion and Analysis

For the Year Ended December 31, 2023

Expressed in Canadian Dollars

Dated: April 29, 2024

____________________________________________________________________________________

2023

2022

Black Horse Project

($)

($)

Drilling

-

1,028,666

Project management

42,956

484,728

Camp support

302,045

Geological

-

68,703

Survey

-

28,599

Field supplies

33,380

34,514

Mapping

-

26,638

Environmental

11,961

20,055

Assays

-

85,436

88,297

2,079,384

2023

2022

The Kenogami Property

($)

($)

Geological

1,940

18,530

1,940

18,530

2023

2022

Investigation of Prospective Properties

($)

($)

Geological

90,343

-

90,343

-

  • Stock-basedcompensation increased to $920,236 for the year ended December 31, 2023 from $658,942 in the comparative period. The current period represents residual vesting of an early fiscal 2022 grant of 105,000 options to various consultants and initial graded vesting of 1,025,000 options granted to officers, directors and consultants during the current year, whereas the comparative year ended December 31, 2022 saw residual vesting of an aggregate of 505,000 options granted to officers, directors and consultants in Q4 2021 and 105,000 options granted to consultants in Q1 2022.
  • See page 10 for a variance analysis with respect to office and general expenditures.
  • Interest income of $364,562 was earned on the Company's cash balances during the year ended December 31, 2023 compared with $141,842 in the comparative year. Strengthening interest rates and variances in cash balances drive the increase.

5

North Peak Resources Ltd. Management's Discussion and Analysis

For the Year Ended December 31, 2023

Expressed in Canadian Dollars

Dated: April 29, 2024

____________________________________________________________________________________

Summary of Quarterly Results

Revenue

Net (Loss) Income

($)

Total assets

Three Months Ended

Basic and

Total

diluted

($)

($)

earnings per

share

($)

2023 - December 31

Nil

(2,317,977)

(0.09)

14,159,401

2023 - September 30

Nil

(1,436,752)

(0.05)

15,324,903

2023 - June 30

Nil

(1,195,062)

(0.05)

15,395,054

2023 - March 31

Nil

(439,091)

(0.02)

8,001,467

2022 - December 31

Nil

1,151,672

0.05

8,464,106

2022 - September 30

Nil

(857,100)

(0.04)

9,418,872

2022 - June 30

Nil

(3,133,761)

(0.13)

10,174,696

2022 - March 31

Nil

(1,633,259)

(0.07)

13,265,448

Three Months Ended December 31, 2023 vs Three Months Ended December 31, 2022

The Company reported a net loss of $2,317,752 for the three months ended December 31, 2022, compared with a loss of $1,151,672 for the comparative year ended December 31, 2022.

The reported loss consists primarily of the following:

  • Contractor fees of $6,837 for the three months ended December 31, 2023, declining marginally from $5,609 during in the comparative three months ended December 31, 2022. Contractor fees consist of hourly based operational support staff.
  • Travel expenses declined to $43,619 during the three months ended December 31, 2023, from $69,363 during the three months ended December 31, 2022. Travel expenses consisted of marketing, executive travel and operational management of the Prospect Mountain project.
  • Professional fees declined to $42,961 during the three months ended December 31, 2023 from $12,670 for the comparative three months ended December 31, 2022, attributable to an increase in legal fees in the comparative period pertaining to general corporate matters and support provided for the Prospect Mountain project.
  • During three months ended December 31, 2023, the Company incurred aggregate exploration expenses of $1,643,000 (three months ended December 31, 2022 - $179,397), consisting of $1,602,922 on the Prospect Mountain project, $39,968 (three months ended December 31, 2022 - $179,397) on the Black Horse project, and $nil (three months ended December 31, 2022 - $nil) on the Kenogami Property. As noted previously, the Company terminated its option to acquire the Black Horse project from Minex LLC, effective August 31, 2022. Accordingly, exploration on that project

6

North Peak Resources Ltd. Management's Discussion and Analysis

For the Year Ended December 31, 2023

Expressed in Canadian Dollars

Dated: April 29, 2024

____________________________________________________________________________________

has since ceased, with current costs associated with the wind down of operations. During the three months ended December 31, 2023, the Company incurred $nil in costs related to the investigation of prospective properties. See note 13 in the Company's December 31, 2023 consolidated financial statements for further detail on the Company's property expenditures during the period.

  • Stock-basedcompensation increased to $359,262 for the three months ended December 31, 2023 from $125,783 in the comparative period. The comparative increase is driven by the grant of 60,000 options to consultants in Q4 2023.
  • See page 11 for a variance analysis with respect to office and general expenditures.
  • Interest income of $87,523 was earned on the Company's cash balances during the three months ended December 31, 2023 compared with $69,296 in the comparative period. Strengthening interest rates and variances in cash balances drive the increase.

Liquidity, Capital Resources and Commitments

The Company reported working capital as at December 31, 2023 of $5,028,219 (December 31, 2022 - $8,120,372), and cash of $5,304,713 (December 31, 2022 - $8,087,936).

The cash on hand as at December 31, 2023 is expected to be sufficient to meet the Company's liquidity requirements for the next twelve months.

On May 24, 2023, the Company closed a private placement for aggregate gross proceeds of $2 million. In connection with this financing, 2,272,727 Common Shares were issued at a price of $0.88 per Common Share.

The Company completed a private placement on March 11, 2022 for gross proceeds of $5.75 million, pursuant to which it issued 2,499,996 Units at a price of $2.30 per Unit. Each Unit was comprised of one Common Share and one half of one Common Share purchase warrant. Each whole warrant entitled the holder to acquire one Common Share for a period of 12 months from the date of issue at a price of $3.50 per Common Share. The warrants have subsequently expired.

Following the amendment of the Black Horse property option agreement such that control of that property reverted to Minex and the Company has forgone all option rights over this project. As a result, the Company does not expect to incur further material costs on that project going forward.

The Company posted a bond with the Bureau of Land Management totalling US$21,949 with respect to reclamation activities required on the Black Horse project resulting from the Company's initial drilling programs completed in the second quarter of 2022. The Company has substantially completed the nominal reclamation activity and is taking steps to recover the amounts funding the bond.

Critical Accounting Estimates

Application of the Company's accounting policies in compliance with International Financial Reporting Standards ("IFRS") requires the Company's management to make certain judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. These estimates and assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

Significant assumptions about the future and other sources of estimation uncertainty that management has made at the financial position reporting date, that could result in a material adjustment to the carrying

7

North Peak Resources Ltd. Management's Discussion and Analysis

For the Year Ended December 31, 2023

Expressed in Canadian Dollars

Dated: April 29, 2024

____________________________________________________________________________________

amounts of assets and liabilities, in the event that actual results differ from assumptions made, relate to, but are not limited to, the following:

Share-based Payments

Management is required to make certain estimates when determining the fair value of stock options awards, and the number of awards that are expected to vest. These estimates affect the amount recognized as stock-based compensation in the statement of operations based on estimates of forfeiture and expected lives of the underlying stock options.

Several variables are used when determining the value of stock options using the Black-Scholes valuation model:

  • The expected term: the Company used the expected term of the stock of five years, which is the maximum term ascribed to these stock options, for the purposes of calculating their value. The Company chose the maximum term because it is difficult to determine with any reasonable degree of accuracy when these stock options will be exercised.
  • Volatility: the Company used historical information of the Company on the market price of its Common Shares to determine the degree of volatility at the date the stock options were granted. Therefore, depending on when the stock options were granted and the period of historical information examined, the degree of volatility can be different when calculating the value of different stock options.
  • Risk-freeinterest rate: the Company used the interest rate available for government securities of an equivalent expected term as at the date of the grant of the stock options. The risk-free interest rate would vary depending on the date of the grant of the stock options and their expected term.
  • Dividend yield: the Company has not paid dividends in the past because it is in the exploration stage and has not yet earned any sufficient operating income. Therefore, a dividend rate of 0% was used for the purposes of the valuation of the stock options.

Critical Judgments Used in Applying Accounting Policies

In the preparation of the financial statements management has made judgments, aside from those that involve estimates, in the process of applying the accounting policies. These judgments can have an effect on the amounts recognized in the financial statements.

Income taxes and recovery of deferred tax assets

The measurement of income taxes payable and deferred income tax assets and liabilities requires management to make judgments in the interpretation and application of the relevant tax laws. The actual amount of income taxes only becomes final upon filing and acceptance of the tax return by the relevant authorities, which occurs subsequent to the issuance of the financial statements.

The determination of categories of financial assets and financial liabilities has been identified as an accounting policy which involves judgments or assessments made by management.

Estimation uncertainty

The following are key assumptions concerning the future and other key sources of estimation uncertainty that have a significant risk of resulting in a material adjustment to the carrying amount of assets and liabilities within the next financial year:

8

North Peak Resources Ltd. Management's Discussion and Analysis

For the Year Ended December 31, 2023

Expressed in Canadian Dollars

Dated: April 29, 2024

____________________________________________________________________________________

  1. Provisions for income taxes are made using the best estimate of the amount expected to be paid based on a qualitative assessment of all relevant factors. The Company reviews the adequacy of these provisions at the end of the reporting period. However, it is possible that at some future date an additional liability could result from audits by taxing authorities. Where the final outcome of these tax-related matters is different from the amounts that were originally recorded, such differences will affect the tax provisions in the period in which such determination is made.

Off-Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements that have, or are reasonably likely to have, an effect on the results of operations or financial condition of the Company.

Financial Risk Factors

The Company's activities expose it to a variety of financial risks: credit risk, liquidity risk, market risk (including interest rate risk).

Risk management is carried out by the Company's management team with guidance from the Audit Committee under policies approved by the Board of Directors. The Board of Directors also provides regular guidance for overall risk management.

Credit Risk

Credit risk is the risk of loss associated with a counterparty's inability to fulfil its payment obligations. The Company's credit risk is primarily attributable to cash. The Company has no significant concentration of credit risk arising from operations. Cash consists of cash at banks and on hand. The cash has been invested and held with reputable financial institutions, from which management believes the risk of loss to be remote.

Liquidity Risk

Liquidity risk refers to the risk that the Company will not be able to meet its financial obligations as they become due or can only do so at excessive cost. The Company's liquidity and operating results may be adversely affected if the Company's access to the capital market is hindered, whether because of a downturn in market conditions generally or as a result of conditions specific to the Company. As at December 31, 2023, the Company had a cash balance of $5,304,713, to settle current liabilities of $536,733. The Company regularly evaluates its cash position to ensure preservation and security of capital as well as maintenance of liquidity.

Most of the Company's financial liabilities have contractual maturities of less than 30 days and are subject to normal trade terms.

9

North Peak Resources Ltd. Management's Discussion and Analysis

For the Year Ended December 31, 2023

Expressed in Canadian Dollars

Dated: April 29, 2024

____________________________________________________________________________________

Trends and Economic Conditions

Securities of mining and mineral exploration companies have experienced substantial volatility in the past, often based on factors unrelated to the financial performance or prospects of the companies involved. These factors include macroeconomic developments globally, and market perceptions of the attractiveness of particular industries. The price of the securities of companies is also significantly affected by short-term changes in commodity prices, base and precious metal prices or other mineral prices, currency exchange fluctuation and the political environment in the countries in which the Company does business. Financial and commodities markets are likely to be volatile, reflecting ongoing concerns regarding the impact of the wars in Ukraine and the Middle East, the stability of the global economy and global growth prospects.

As of December 31, 2023, the global economy continues to be in a period of significant economic and political volatility, in large part due to inflationary supply chain pressure, US, European, Asian and Russian economic concerns, and political volatility which have impacted global economic growth. The potential effects of global economic and political instability is counterparty risk, supply chain constraints, increased costs, risk and adverse impacts from supply chain and logistics challenges, which could negatively affect the business, results of operations, and financial results.

Market Risk

Interest Rate Risk

Interest rate risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate due to changes in market interest rates. The Company has cash balances no debt. The Company's current policy is to invest excess cash in investment-gradeshort-term deposit certificates issued by its banking institution. The Company periodically monitors the investments it makes and is satisfied with the creditworthiness of its banks.

Capital Management

The Company manages its capital with the following objectives:

  1. to ensure sufficient financial flexibility to achieve the ongoing business objectives including funding of future growth opportunities, and pursuit of accretive acquisitions; and
  2. to maximize shareholder return through enhancing the share value.

The Company monitors its capital structure and makes adjustments according to market conditions in an effort to meet its objectives given the current outlook of the business and industry in general. The Company may manage its capital structure by issuing new shares, repurchasing outstanding shares, adjusting capital spending, or disposing of assets. The capital structure is reviewed by management and the Board of Directors on an ongoing basis.

The Company considers its capital to be equity, comprising share capital, contributed surplus and deficit, which at December 31, 2023, totaled $13,594,615 (December 31, 2022 - $8,271,695). The Company manages capital through its financial and operational forecasting processes. The Company reviews its working capital and forecasts its future cash flows based on operating expenditures, and other investing and financing activities. Information is provided to the Board of Directors of the Company. The Company's capital management objectives, policies and processes have remained unchanged during the year ended December 31, 2023.

10

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

North Peak Resources Ltd. published this content on 30 April 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 30 April 2024 12:11:15 UTC.