NLC INDIA LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 238.7 INR | -1.36% |
|
-4.82% | -5.78% |
| 04-04 | NLC India Plans to Sell Renewable Assets Worth Estimated $720 Million | CI |
| 04-02 | Infomerics Keeps AAA Rating on NLC India's Bank Financing; Outlook Stable | MT |
Valuation
| Fiscal Period: March | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 330,990 | - | - |
| Enterprise Value (EV) 1 | 330,990 | 330,990 | 330,990 |
| P/E ratio | 16.6 x | 14 x | 10.9 x |
| Yield | 2.09% | 2.93% | 3.35% |
| Capitalization / Revenue | 2.49 x | 1.87 x | 1.54 x |
| EV / Revenue | 2.49 x | 1.87 x | 1.54 x |
| EV / EBITDA | 8.99 x | 6.02 x | 4.53 x |
| EV / FCF | -291 x | 47.6 x | -14.7 x |
| FCF Yield | -0.34% | 2.1% | -6.81% |
| Price to Book | 2.22 x | 2.09 x | 1.83 x |
| Nbr of stocks (in thousands) | 1,386,637 | - | - |
| Reference price 2 | 238.7 | 238.7 | 238.7 |
| Announcement Date | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 133,004 | 176,763 | 214,703 |
| EBITDA 1 | - | 36,825 | 54,968 | 73,059 |
| EBIT 1 | - | 22,367 | 45,025 | 64,500 |
| Operating Margin | - | 16.82% | 25.47% | 30.04% |
| Earnings before Tax (EBT) 1 | - | 27,615 | 33,062 | 43,917 |
| Net income 1 | 13,957 | 20,033 | 23,522 | 30,166 |
| Net margin | - | 15.06% | 13.31% | 14.05% |
| EPS 2 | - | 14.40 | 17.00 | 21.80 |
| Free Cash Flow 1 | - | -1,137 | 6,959 | -22,548 |
| FCF margin | - | -0.85% | 3.94% | -10.5% |
| FCF Conversion (EBITDA) | - | - | 12.66% | - |
| FCF Conversion (Net income) | - | - | 29.59% | - |
| Dividend per Share 2 | - | 5.000 | 7.000 | 8.000 |
| Announcement Date | 23-05-19 | - | - | - |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | - | -1,137 | 6,959 | -22,548 |
| ROE (net income / shareholders' equity) | - | 13.3% | 15.3% | 17.8% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share 2 | - | 108.0 | 114.0 | 131.0 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 54,261 | 50,500 | 88,500 |
| Capex / Sales | - | 40.8% | 28.57% | 41.22% |
| Announcement Date | 23-05-19 | - | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
238.7
INR
Average target price
253
INR
Spread / Average Target
+5.99%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -5.78% | 3.97B | |
| +17.29% | 42.44B | |
| +21.62% | 16.51B | |
| +22.76% | 11.82B | |
| +20.17% | 8.87B | |
| +26.02% | 6.39B | |
| +57.83% | 5.95B | |
| +36.17% | 5.19B | |
| 0.00% | 3.72B | |
| +20.80% | 3.53B |
- Stock Market
- Equities
- NLCINDIA Stock
- Financials NLC India Limited
