NINGBO FUJIA INDUSTRIAL CO., LTD. Financials Ningbo Fujia Industrial Co., Ltd.
Equities
603219
CNE100004ZB2
Appliances, Tools & Housewares
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.46 CNY | -1.56% |
|
+2.30% | +21.39% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 7,936 | 6,436 | 9,203 | 9,203 | - |
| Enterprise Value (EV) 1 | 7,936 | 6,436 | 7,613 | 9,203 | 9,203 |
| P/E ratio | 30.9 x | 18.4 x | 28.9 x | 30.5 x | 25.3 x |
| Yield | - | 2.49% | 2.21% | 2.13% | 2.25% |
| Capitalization / Revenue | 3.05 x | 2.35 x | 2.83 x | 2.99 x | 2.54 x |
| EV / Revenue | 3.05 x | 2.35 x | 2.83 x | 2.99 x | 2.54 x |
| EV / EBITDA | 26 x | 14.7 x | 21.6 x | 24 x | 21.9 x |
| EV / FCF | - | 13,581,279 x | - | - | - |
| FCF Yield | - | 0% | - | - | - |
| Price to Book | 6.1 x | 4.31 x | 4.76 x | 5.33 x | 4.74 x |
| Nbr of stocks (in thousands) | 561,400 | 561,400 | 559,087 | 559,087 | - |
| Reference price 2 | 14.14 | 11.46 | 16.46 | 16.46 | 16.46 |
| Announcement Date | 4/20/22 | 3/21/23 | 4/26/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 2,601 | 2,744 | 2,693 | 3,077 | 3,624 |
| EBITDA 1 | - | 304.8 | 438.2 | 353 | 384 | 420.1 |
| EBIT 1 | - | 270 | 396.6 | 306 | 353 | 421.8 |
| Operating Margin | - | 10.38% | 14.45% | 11.36% | 11.47% | 11.64% |
| Earnings before Tax (EBT) 1 | - | 266.6 | 396.8 | 305.2 | 353 | 422.4 |
| Net income 1 | 172.2 | 231.7 | 347 | 261.2 | 302 | 364.8 |
| Net margin | - | 8.91% | 12.64% | 9.7% | 9.81% | 10.07% |
| EPS 2 | 0.3429 | 0.4571 | 0.6214 | 0.4700 | 0.5400 | 0.6500 |
| Free Cash Flow | - | - | 473.9 | - | - | - |
| FCF margin | - | - | 17.27% | - | - | - |
| FCF Conversion (EBITDA) | - | - | 108.14% | - | - | - |
| FCF Conversion (Net income) | - | - | 136.57% | - | - | - |
| Dividend per Share 2 | - | - | 0.2857 | 0.3000 | 0.3500 | 0.3700 |
| Announcement Date | 5/27/21 | 4/20/22 | 3/21/23 | 4/26/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | 474 | - | - | - |
| ROE (net income / shareholders' equity) | - | 26.5% | 25.1% | 17.2% | 18.2% | 19% |
| ROA (Net income/ Total Assets) | - | 9.49% | 14.6% | 11.8% | 10.7% | 10.5% |
| Assets 1 | - | 2,442 | 2,376 | 2,270 | 2,822 | 3,475 |
| Book Value Per Share 2 | - | 2.320 | 2.660 | 2.850 | 3.090 | 3.480 |
| Cash Flow per Share 2 | - | -0.1800 | 1.000 | 0.6600 | 0.5900 | 0.6100 |
| Capex 1 | - | 167 | 89.9 | 135 | 149 | 98.8 |
| Capex / Sales | - | 6.41% | 3.28% | 5.01% | 4.84% | 2.73% |
| Announcement Date | 5/27/21 | 4/20/22 | 3/21/23 | 4/26/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
16.46
CNY
Average target price
17.2
CNY
Spread / Average Target
+4.50%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +21.39% | 1.29B | |
| +32.92% | 32.56B | |
| +57.66% | 8.41B | |
| +104.46% | 7.48B | |
| -22.03% | 5.24B | |
| +46.24% | 4.68B | |
| +43.97% | 3.49B | |
| +16.46% | 3.49B | |
| +2.80% | 3.13B | |
| +1.56% | 2.94B |
- Stock Market
- Equities
- 603219 Stock
- Financials Ningbo Fujia Industrial Co., Ltd.
