NEXUS SELECT TRUST |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 124.3 INR | +1.52% |
|
-6.28% | -8.62% |
| 05-21 | Nexus REIT in Talks to Buy Marina Mall in Chennai | CI |
| 05-18 | 966,994,334 Units of Nexus Select Trust are subject to a Lock-Up Agreement Ending on 18-MAY-2024. | CI |
Valuation
| Fiscal Period: Maart | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 188,269 | - | - |
| Enterprise Value (EV) 1 | 188,269 | 188,269 | 188,269 |
| P/E ratio | - | - | - |
| Yield | 5.63% | 6.92% | 7.4% |
| Capitalization / Revenue | 9.85 x | 7.92 x | 7.38 x |
| EV / Revenue | 9.85 x | 7.92 x | 7.38 x |
| EV / EBITDA | 14 x | 11.1 x | 10.4 x |
| EV / FCF | -1.73 x | 13.9 x | 13.1 x |
| FCF Yield | -57.7% | 7.21% | 7.63% |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 1,515,000 | - | - |
| Reference price 2 | 124.3 | 124.3 | 124.3 |
| Announcement Date | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | 13,182 | 19,123 | 23,782 | 25,501 |
| EBITDA 1 | - | 13,404 | 16,891 | 18,128 |
| EBIT 1 | - | 8,423 | 11,136 | 12,352 |
| Operating Margin | - | 44.05% | 46.83% | 48.44% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | -109.5 | - | - | - |
| Net margin | -0.83% | - | - | - |
| EPS | - | - | - | - |
| Free Cash Flow 1 | - | -108,556 | 13,569 | 14,373 |
| FCF margin | - | -567.67% | 57.06% | 56.36% |
| FCF Conversion (EBITDA) | - | - | 80.33% | 79.29% |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share 2 | - | 7.000 | 8.600 | 9.200 |
| Announcement Date | 11/17/22 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: Maart | 2024 Q1 | 2024 Q2 | 2024 Q3 |
|---|---|---|---|
| Net sales 1 | - | 5,330 | 5,661 |
| EBITDA 1 | - | 3,734 | 3,815 |
| EBIT 1 | - | 2,262 | 2,339 |
| Operating Margin | - | 42.44% | 41.32% |
| Earnings before Tax (EBT) 1 | - | 1,335 | 1,592 |
| Net income 1 | 938.8 | 2,515 | 1,069 |
| Net margin | - | 47.17% | 18.88% |
| EPS 2 | 1.130 | - | 0.7100 |
| Dividend per Share | - | - | - |
| Announcement Date | 8/11/23 | 11/8/23 | 2/6/24 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: Maart | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | - | -108,556 | 13,569 | 14,373 |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share 2 | - | 438.0 | 443.0 | 447.0 |
| Capex 1 | - | 108,180 | 443 | 447 |
| Capex / Sales | - | 565.71% | 1.86% | 1.75% |
| Announcement Date | 11/17/22 | - | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
12
Last Close Price
124.3
INR
Average target price
146.3
INR
Spread / Average Target
+17.75%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -8.62% | 2.23B | |
| +1.42% | 47.65B | |
| -12.86% | 12.81B | |
| -23.60% | 11.37B | |
| -11.54% | 11.12B | |
| -4.62% | 7.69B | |
| -6.02% | 6.71B | |
| -6.27% | 6.04B | |
| -4.66% | 5.91B | |
| -8.14% | 4.66B |
- Stock Market
- Equities
- NXST Stock
- Financials Nexus Select Trust
