Stock NWSA NEWS CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials News Corporation

Equities

NWSA

US65249B1098

Consumer Publishing

Market Closed - Nasdaq
Other stock markets
 16:00:00 2024-04-26 EDT 		5-day change 1st Jan Change
24.22 USD +0.04% Intraday chart for News Corporation +0.83% -1.34%
04-24 UBS Capital Hike Will Fall Short, Experts Warn -- Financial News DJ
04-22 UBS Plans Five Waves of Layoffs From June to November -- Financial News DJ

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,991 7,000 14,947 9,165 11,200 13,953 - -
Enterprise Value (EV) 1 7,801 6,742 15,024 10,412 12,334 14,609 13,958 13,098
P/E ratio 51.9 x -5.49 x 46 x 14.8 x 75 x 37.4 x 27.3 x 22.2 x
Yield 1.48% 1.69% 0.78% 1.28% 1.03% 0.83% 0.83% 0.83%
Capitalization / Revenue 0.79 x 0.78 x 1.6 x 0.88 x 1.13 x 1.38 x 1.33 x 1.29 x
EV / Revenue 0.77 x 0.75 x 1.61 x 1 x 1.25 x 1.45 x 1.33 x 1.21 x
EV / EBITDA 6.27 x 6.66 x 11.8 x 6.24 x 8.69 x 9.32 x 7.99 x 6.95 x
EV / FCF 21.9 x 19.7 x 17.7 x 12.2 x 20.8 x 24.1 x 17.5 x 14.6 x
FCF Yield 4.56% 5.07% 5.64% 8.21% 4.81% 4.15% 5.72% 6.83%
Price to Book 0.86 x 0.92 x 1.85 x 1.11 x 1.39 x 1.67 x 1.59 x 1.49 x
Nbr of stocks (in thousands) 585,390 588,734 591,023 584,308 572,194 570,258 - -
Reference price 2 13.49 11.86 25.77 15.58 19.50 24.22 24.22 24.22
Announcement Date 19-08-08 20-08-06 21-08-05 22-08-08 23-08-10 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 10,074 9,008 9,358 10,385 9,879 10,081 10,461 10,783
EBITDA 1 1,244 1,013 1,273 1,669 1,420 1,567 1,748 1,885
EBIT 1 585 369 593 981 706 854.1 1,029 1,136
Operating Margin 5.81% 4.1% 6.34% 9.45% 7.15% 8.47% 9.83% 10.54%
Earnings before Tax (EBT) 1 354 -1,524 450 812 330 664.6 874.9 969.9
Net income 1 155 -1,269 330 623 149 374.3 515.5 676.9
Net margin 1.54% -14.09% 3.53% 6% 1.51% 3.71% 4.93% 6.28%
EPS 2 0.2600 -2.160 0.5600 1.050 0.2600 0.6474 0.8856 1.092
Free Cash Flow 1 356 342 847 855 593 606.7 798.1 894.5
FCF margin 3.53% 3.8% 9.05% 8.23% 6% 6.02% 7.63% 8.3%
FCF Conversion (EBITDA) 28.62% 33.76% 66.54% 51.23% 41.76% 38.72% 45.66% 47.45%
FCF Conversion (Net income) 229.68% - 256.67% 137.24% 397.99% 162.09% 154.82% 132.15%
Dividend per Share 2 0.2000 0.2000 0.2000 0.2000 0.2000 0.2000 0.2000 0.2000
Announcement Date 19-08-08 20-08-06 21-08-05 22-08-08 23-08-10 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 2,502 2,717 2,492 2,674 2,478 2,521 2,447 2,433 2,499 2,586 2,463 2,516 2,634 2,721 2,614
EBITDA 1 410 586 358 315 350 409 320 341 364 473 326.8 390.1 439.8 535.2 383.6
EBIT 1 245 418 186 132 171 235 137 163 193 294 143.5 201 - - -
Operating Margin 9.79% 15.38% 7.46% 4.94% 6.9% 9.32% 5.6% 6.7% 7.72% 11.37% 5.83% 7.99% - - -
Earnings before Tax (EBT) 1 338 361 133 -20 101 155 91 -17 95 277 99 137 - - -
Net income 1 196 235 82 110 40 67 50 -8 30 156 46 72.33 - - -
Net margin 7.83% 8.65% 3.29% 4.11% 1.61% 2.66% 2.04% -0.33% 1.2% 6.03% 1.87% 2.87% - - -
EPS 2 0.3300 0.4000 0.1400 0.1900 0.0700 0.1200 0.0900 -0.0100 0.0500 0.2700 0.0904 0.1548 0.1917 0.2997 0.1338
Dividend per Share 2 - 0.1000 - 0.1000 - 0.1000 - 0.1000 - 0.1000 - 0.1000 - 0.1000 -
Announcement Date 21-11-04 22-02-03 22-05-05 22-08-08 22-11-08 23-02-09 23-05-11 23-08-10 23-11-09 24-02-07 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 77 1,247 1,134 656 5.44 -
Net Cash position 1 190 258 - - - - - 854
Leverage (Debt/EBITDA) - - 0.0605 x 0.7472 x 0.7986 x 0.4187 x 0.003112 x -
Free Cash Flow 1 356 342 847 855 593 607 798 894
ROE (net income / shareholders' equity) 2.93% 1.54% 4.18% 7.58% 3.48% 4.97% 6.41% 7.17%
ROA (Net income/ Total Assets) 1.68% -8.47% 2.13% 3.67% 1.66% 2.27% 3.28% 3.75%
Assets 1 9,202 14,982 15,516 16,996 8,988 16,478 15,713 18,050
Book Value Per Share 2 15.60 12.90 13.90 14.10 14.00 14.50 15.30 16.30
Cash Flow per Share 2 1.700 1.600 1.740 2.440 2.030 2.130 2.330 2.550
Capex 1 572 438 390 499 499 510 498 498
Capex / Sales 5.68% 4.86% 4.17% 4.81% 5.05% 5.06% 4.76% 4.62%
Announcement Date 19-08-08 20-08-06 21-08-05 22-08-08 23-08-10 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for News Corporation

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
24.22 USD
Average target price
30.64 USD
Spread / Average Target
+26.52%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Newspaper Publishing

1st Jan change Capi.
NEWS CORPORATION Stock News Corporation
-1.34% 13.95B
THE NEW YORK TIMES COMPANY Stock The New York Times Company
-11.88% 7.1B
SONAECOM, SGPS, S.A. Stock Sonaecom, SGPS, S.A.
-10.71% 816M
D. B. CORP LIMITED Stock D. B. Corp Limited
+5.61% 603M
DAILY JOURNAL CORPORATION Stock Daily Journal Corporation
+1.75% 478M
REACH PLC Stock Reach plc
-4.54% 280M
GEDI GRUPPO EDITORIALE S.P.A. Stock GEDI Gruppo Editoriale S.p.A.
+0.55% 266M
GRUPO CLARÍN S.A. Stock Grupo Clarín S.A.
+132.58% 246M
NORTH MEDIA A/S Stock North Media A/S
-7.69% 154M
REWORLD MEDIA Stock Reworld Media
-25.28% 151M
Newspaper Publishing
  1. Stock Market
  2. Equities
  3. NWSA Stock
  4. Financials News Corporation