Stock NAWI NAWI BROTHERS GROUP LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nawi Brothers Group Ltd

Equities

NAWI

IL0002080179

Corporate Financial Services

Market Closed - TEL AVIV STOCK EXCHANGE
Other stock markets
 08:49:55 2024-05-19 EDT 		5-day change 1st Jan Change
2,626 ILa 0.00% Intraday chart for Nawi Brothers Group Ltd -1.32% +10.34%
03-24 Nawi Brothers Group Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Nawi Brothers Group Ltd Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 619.9 815.3 572.8 1,042 806.1 779
Enterprise Value (EV) 1 2,325 2,792 1,918 3,698 3,500 3,308
P/E ratio 8.6 x 15.6 x 7.7 x 9.46 x 5.92 x 5.46 x
Yield - - 6.46% 6.1% 7.89% 9.61%
Capitalization / Revenue 5.66 x 8.08 x 5.02 x 6.41 x 4.09 x 3.89 x
EV / Revenue 21.2 x 27.7 x 16.8 x 22.7 x 17.8 x 16.5 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.29 x 1.52 x 0.95 x 1.62 x 1.18 x 0.96 x
Nbr of stocks (in thousands) 32,730 32,730 32,730 32,730 32,730 32,730
Reference price 2 18.94 24.91 17.50 31.84 24.63 23.80
Announcement Date 3/26/19 3/31/20 3/11/21 3/10/22 3/22/23 3/24/24
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 109.6 100.9 114.1 162.6 197 200
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 93.79 87.01 97.75 143.1 176.6 183.8
Net income 1 72.12 52.3 74.37 110.1 136.3 142.7
Net margin 65.82% 51.85% 65.2% 67.73% 69.17% 71.35%
EPS 2 2.203 1.598 2.272 3.364 4.163 4.360
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - 1.130 1.941 1.943 2.287
Announcement Date 3/26/19 3/31/20 3/11/21 3/10/22 3/22/23 3/24/24
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,705 1,977 1,346 2,656 2,694 2,529
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 15.5% 10.3% 13.1% 17.7% 20.5% 19.1%
ROA (Net income/ Total Assets) 3.32% 2.17% 3.25% 4.14% 4.03% 4.18%
Assets 1 2,176 2,407 2,285 2,663 3,385 3,415
Book Value Per Share 2 14.70 16.30 18.40 19.70 20.90 24.80
Cash Flow per Share 2 0.2900 0.2800 0.1200 0.0700 0.0600 0.0200
Capex 1 0.36 0.08 0.03 0.72 0.03 0.01
Capex / Sales 0.33% 0.08% 0.03% 0.44% 0.01% 0.01%
Announcement Date 3/26/19 3/31/20 3/11/21 3/10/22 3/22/23 3/24/24
1ILS in Million2ILS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Corporate Financial Services

1st Jan change Capi.
NAWI BROTHERS GROUP LTD Stock Nawi Brothers Group Ltd
+10.34% 232M
POWER FINANCE CORPORATION LIMITED Stock Power Finance Corporation Limited
+21.79% 18.46B
REC LIMITED Stock REC Limited
+31.97% 17.22B
MITSUBISHI HC CAPITAL INC. Stock Mitsubishi HC Capital Inc.
+10.37% 9.49B
CHAILEASE HOLDING COMPANY LIMITED Stock Chailease Holding Company Limited
-20.98% 7.65B
ELEMENT FLEET MANAGEMENT CORP. Stock Element Fleet Management Corp.
+13.08% 6.97B
INDIAN RENEWABLE ENERGY DEVELOPMENT AGENCY LIMITED Stock Indian Renewable Energy Development Agency Limited
+71.50% 5.69B
FEDERAL HOME LOAN MORTGAGE CORPORATION Stock Federal Home Loan Mortgage Corporation
+74.12% 4.77B
REINET INVESTMENTS S.C.A. Stock Reinet Investments S.C.A.
+1.79% 4.51B
FAR EAST HORIZON LIMITED Stock Far East Horizon Limited
+3.58% 3.57B
Other Corporate Financial Services
  1. Stock Market
  2. Equities
  3. NAWI Stock
  4. Financials Nawi Brothers Group Ltd
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW