Stock 6584 NAN JUEN INTERNATIONAL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nan Juen International Co., Ltd.

Equities

6584

TW0006584006

Iron & Steel

End-of-day quote Taipei Exchange
Other stock markets
 18:00:00 2024-06-06 EDT 		5-day change 1st Jan Change
196 TWD +0.51% Intraday chart for Nan Juen International Co., Ltd. -3.69% +127.38%
03-15 Nan Juen International Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Nan Juen International Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,236 1,992 1,602 2,462 3,585 5,658
Enterprise Value (EV) 1 3,883 3,584 3,209 4,099 4,815 6,550
P/E ratio 50 x 49.3 x -147 x 27.6 x 27.4 x 663 x
Yield 1.4% 1.57% - 1.91% 1.96% -
Capitalization / Revenue 1.17 x 1.15 x 1.1 x 1.18 x 1.79 x 4.27 x
EV / Revenue 2.04 x 2.08 x 2.2 x 1.96 x 2.41 x 4.95 x
EV / EBITDA 27.8 x 38.4 x 32.4 x 16.6 x 24.8 x 63.7 x
EV / FCF -892 x -84.9 x 421 x -66 x 24.2 x 210 x
FCF Yield -0.11% -1.18% 0.24% -1.51% 4.14% 0.48%
Price to Book 1.84 x 1.63 x 1.35 x 1.84 x 2.28 x 2.94 x
Nbr of stocks (in thousands) 52,000 52,000 52,000 52,494 58,490 65,641
Reference price 2 43.00 38.30 30.80 46.90 61.30 86.20
Announcement Date 4/17/19 4/23/20 4/20/21 4/15/22 3/25/23 3/15/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,907 1,727 1,456 2,088 1,999 1,324
EBITDA 1 139.6 93.37 99.12 246.5 194.2 102.9
EBIT 1 69.33 2.927 4.897 135.4 84.85 9.492
Operating Margin 3.63% 0.17% 0.34% 6.48% 4.25% 0.72%
Earnings before Tax (EBT) 1 64.7 52.72 -24.56 107 172.4 4.721
Net income 1 45.02 40.41 -10.87 89.24 130.7 8.328
Net margin 2.36% 2.34% -0.75% 4.27% 6.54% 0.63%
EPS 2 0.8600 0.7771 -0.2091 1.700 2.240 0.1300
Free Cash Flow 1 -4.355 -42.23 7.631 -62.09 199.2 31.19
FCF margin -0.23% -2.45% 0.52% -2.97% 9.97% 2.36%
FCF Conversion (EBITDA) - - 7.7% - 102.6% 30.32%
FCF Conversion (Net income) - - - - 152.48% 374.56%
Dividend per Share 2 0.6000 0.6000 - 0.8975 1.200 -
Announcement Date 4/17/19 4/23/20 4/20/21 4/15/22 3/25/23 3/15/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2 2023 Q3
Net sales 1 293.3 347.4
EBITDA - -
EBIT 1 -40.81 12.41
Operating Margin -13.91% 3.57%
Earnings before Tax (EBT) - -
Net income - -
Net margin - -
EPS - -
Dividend per Share - -
Announcement Date 8/11/23 11/10/23
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,647 1,592 1,608 1,637 1,229 892
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 11.79 x 17.05 x 16.22 x 6.642 x 6.331 x 8.673 x
Free Cash Flow 1 -4.35 -42.2 7.63 -62.1 199 31.2
ROE (net income / shareholders' equity) 3.71% 3.31% -0.9% 7.12% 9.07% 0.48%
ROA (Net income/ Total Assets) 1.21% 0.05% 0.09% 2.41% 1.46% 0.17%
Assets 1 3,725 75,959 -11,680 3,706 8,960 4,922
Book Value Per Share 2 23.40 23.50 22.80 25.40 26.90 29.30
Cash Flow per Share 2 3.360 2.600 2.720 6.800 6.200 6.160
Capex 1 140 101 44.3 68.2 69.7 28.9
Capex / Sales 7.33% 5.85% 3.04% 3.27% 3.48% 2.18%
Announcement Date 4/17/19 4/23/20 4/20/21 4/15/22 3/25/23 3/15/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Steel

1st Jan change Capi.
NAN JUEN INTERNATIONAL CO., LTD. Stock Nan Juen International Co., Ltd.
+127.38% 400M
NUCOR CORPORATION Stock Nucor Corporation
-7.49% 38.6B
TATA STEEL LIMITED Stock Tata Steel Limited
+28.28% 26.75B
POSCO HOLDINGS INC. Stock POSCO Holdings Inc.
-22.62% 21.28B
ARCELORMITTAL Stock ArcelorMittal
-8.86% 20.72B
NIPPON STEEL CORPORATION Stock Nippon Steel Corporation
+4.21% 19.82B
STEEL DYNAMICS, INC. Stock Steel Dynamics, Inc.
+6.28% 19.72B
JFE HOLDINGS, INC. Stock JFE Holdings, Inc.
+4.50% 9.28B
UNITED STATES STEEL CORPORATION Stock United States Steel Corporation
-21.34% 8.6B
SEVERSTAL Stock Severstal
-.--% 7.73B
Other Steel
  1. Stock Market
  2. Equities
  3. 6584 Stock
  4. Financials Nan Juen International Co., Ltd.